[SPB] QoQ Quarter Result on 31-Jan-2016 [#1]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
24-Mar-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
31-Jan-2016 [#1]
Profit Trend
QoQ- -103.33%
YoY- -127.73%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Quarter Result
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Revenue 35,349 26,232 30,002 30,241 28,039 24,761 22,439 35.20%
PBT 84,106 44,628 -15,245 -14,730 514,738 46,339 8,332 363.81%
Tax -26,708 -1,652 -1,659 -1,378 -30,919 -1,697 -1,202 682.96%
NP 57,398 42,976 -16,904 -16,108 483,819 44,642 7,130 299.14%
-
NP to SH 57,398 42,976 -16,904 -16,108 483,819 44,642 7,130 299.14%
-
Tax Rate 31.76% 3.70% - - 6.01% 3.66% 14.43% -
Total Cost -22,049 -16,744 46,906 46,349 -455,780 -19,881 15,309 -
-
Net Worth 2,511,840 2,439,680 2,388,138 2,572,471 2,601,180 2,110,099 2,070,111 13.69%
Dividend
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Div - - - - 171,808 - - -
Div Payout % - - - - 35.51% - - -
Equity
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Net Worth 2,511,840 2,439,680 2,388,138 2,572,471 2,601,180 2,110,099 2,070,111 13.69%
NOSH 343,617 343,617 343,617 343,617 343,617 343,617 343,617 0.00%
Ratio Analysis
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
NP Margin 162.38% 163.83% -56.34% -53.27% 1,725.52% 180.29% 31.78% -
ROE 2.29% 1.76% -0.71% -0.63% 18.60% 2.12% 0.34% -
Per Share
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
RPS 10.29 7.63 8.73 8.80 8.16 7.20 6.51 35.50%
EPS 16.70 12.51 -4.92 -4.69 140.80 12.99 2.07 299.71%
DPS 0.00 0.00 0.00 0.00 50.00 0.00 0.00 -
NAPS 7.31 7.10 6.95 7.49 7.57 6.14 6.01 13.87%
Adjusted Per Share Value based on latest NOSH - 343,617
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
RPS 10.29 7.63 8.73 8.80 8.16 7.20 6.51 35.50%
EPS 16.70 12.51 -4.92 -4.69 140.80 12.99 2.07 299.71%
DPS 0.00 0.00 0.00 0.00 50.00 0.00 0.00 -
NAPS 7.31 7.10 6.95 7.49 7.57 6.14 6.01 13.87%
Price Multiplier on Financial Quarter End Date
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Date 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 -
Price 5.00 4.62 5.00 5.40 5.30 5.20 5.50 -
P/RPS 48.60 60.52 57.27 61.72 64.95 71.80 83.10 -29.95%
P/EPS 29.93 36.94 -101.64 -115.14 3.76 40.03 265.70 -76.52%
EY 3.34 2.71 -0.98 -0.87 26.57 2.50 0.38 323.10%
DY 0.00 0.00 0.00 0.00 9.43 0.00 0.00 -
P/NAPS 0.68 0.65 0.72 0.72 0.70 0.85 0.92 -18.17%
Price Multiplier on Announcement Date
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Date 27/12/16 23/09/16 27/06/16 24/03/16 28/12/15 23/09/15 26/06/15 -
Price 4.55 4.60 4.66 5.75 5.55 4.67 5.20 -
P/RPS 44.23 60.26 53.37 65.72 68.02 64.48 78.57 -31.70%
P/EPS 27.24 36.78 -94.73 -122.60 3.94 35.95 251.21 -77.10%
EY 3.67 2.72 -1.06 -0.82 25.37 2.78 0.40 335.33%
DY 0.00 0.00 0.00 0.00 9.01 0.00 0.00 -
P/NAPS 0.62 0.65 0.67 0.77 0.73 0.76 0.87 -20.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment