[BURSA] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
26-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 12.88%
YoY- 13.4%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 141,203 130,273 142,671 142,685 123,736 119,396 129,718 5.80%
PBT 74,626 71,074 81,454 78,729 68,958 61,602 69,437 4.90%
Tax -17,351 -17,957 -20,526 -19,840 -16,568 -15,653 -17,702 -1.32%
NP 57,275 53,117 60,928 58,889 52,390 45,949 51,735 6.99%
-
NP to SH 55,270 51,601 59,540 56,629 50,167 44,043 49,475 7.64%
-
Tax Rate 23.25% 25.27% 25.20% 25.20% 24.03% 25.41% 25.49% -
Total Cost 83,928 77,156 81,743 83,796 71,346 73,447 77,983 5.00%
-
Net Worth 849,251 784,564 906,509 838,750 868,761 784,180 817,413 2.57%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 99,437 - 187,738 - 91,166 - 91,421 5.74%
Div Payout % 179.91% - 315.32% - 181.73% - 184.78% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 849,251 784,564 906,509 838,750 868,761 784,180 817,413 2.57%
NOSH 537,500 537,500 536,396 534,235 536,272 537,109 537,771 -0.03%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 40.56% 40.77% 42.71% 41.27% 42.34% 38.48% 39.88% -
ROE 6.51% 6.58% 6.57% 6.75% 5.77% 5.62% 6.05% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 26.27 24.24 26.60 26.71 23.07 22.23 24.12 5.84%
EPS 10.30 9.60 11.10 10.60 9.40 8.20 9.20 7.79%
DPS 18.50 0.00 35.00 0.00 17.00 0.00 17.00 5.78%
NAPS 1.58 1.46 1.69 1.57 1.62 1.46 1.52 2.60%
Adjusted Per Share Value based on latest NOSH - 534,235
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 17.45 16.10 17.63 17.63 15.29 14.75 16.03 5.80%
EPS 6.83 6.38 7.36 7.00 6.20 5.44 6.11 7.68%
DPS 12.29 0.00 23.20 0.00 11.26 0.00 11.30 5.74%
NAPS 1.0494 0.9694 1.1201 1.0364 1.0735 0.969 1.01 2.57%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 10.12 10.00 10.60 9.78 8.85 8.82 8.56 -
P/RPS 38.52 41.25 39.85 36.62 38.36 39.68 35.49 5.59%
P/EPS 98.42 104.14 95.50 92.26 94.60 107.56 93.04 3.80%
EY 1.02 0.96 1.05 1.08 1.06 0.93 1.07 -3.13%
DY 1.83 0.00 3.30 0.00 1.92 0.00 1.99 -5.42%
P/NAPS 6.41 6.85 6.27 6.23 5.46 6.04 5.63 9.00%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 05/02/18 25/10/17 26/07/17 26/04/17 03/02/17 24/10/16 25/07/16 -
Price 10.88 10.02 10.50 10.02 8.86 8.80 8.89 -
P/RPS 41.42 41.33 39.48 37.52 38.40 39.59 36.86 8.06%
P/EPS 105.81 104.35 94.59 94.53 94.71 107.32 96.63 6.21%
EY 0.95 0.96 1.06 1.06 1.06 0.93 1.03 -5.23%
DY 1.70 0.00 3.33 0.00 1.92 0.00 1.91 -7.45%
P/NAPS 6.89 6.86 6.21 6.38 5.47 6.03 5.85 11.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment