[BURSA] QoQ Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
26-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -70.75%
YoY- 13.4%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 556,832 415,629 285,356 142,685 506,783 383,047 263,651 64.38%
PBT 305,883 231,257 160,183 78,729 270,590 201,632 140,030 68.11%
Tax -75,674 -58,323 -40,366 -19,840 -67,929 -51,361 -35,708 64.76%
NP 230,209 172,934 119,817 58,889 202,661 150,271 104,322 69.25%
-
NP to SH 223,040 167,770 116,169 56,629 193,621 143,454 99,411 71.13%
-
Tax Rate 24.74% 25.22% 25.20% 25.20% 25.10% 25.47% 25.50% -
Total Cost 326,623 242,695 165,539 83,796 304,122 232,776 159,329 61.16%
-
Net Worth 849,251 784,564 904,726 838,750 868,761 781,503 812,390 2.99%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 287,563 - 187,369 - 182,332 - 90,859 115.11%
Div Payout % 128.93% - 161.29% - 94.17% - 91.40% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 849,251 784,564 904,726 838,750 868,761 781,503 812,390 2.99%
NOSH 537,500 537,500 535,340 534,235 536,272 535,276 534,467 0.37%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 41.34% 41.61% 41.99% 41.27% 39.99% 39.23% 39.57% -
ROE 26.26% 21.38% 12.84% 6.75% 22.29% 18.36% 12.24% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 103.60 77.34 53.30 26.71 94.50 71.56 49.33 63.77%
EPS 41.50 31.30 21.70 10.60 36.20 26.80 18.60 70.49%
DPS 53.50 0.00 35.00 0.00 34.00 0.00 17.00 114.30%
NAPS 1.58 1.46 1.69 1.57 1.62 1.46 1.52 2.60%
Adjusted Per Share Value based on latest NOSH - 534,235
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 68.80 51.36 35.26 17.63 62.62 47.33 32.58 64.37%
EPS 27.56 20.73 14.35 7.00 23.92 17.73 12.28 71.16%
DPS 35.53 0.00 23.15 0.00 22.53 0.00 11.23 115.06%
NAPS 1.0494 0.9694 1.1179 1.0364 1.0735 0.9657 1.0038 2.99%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 10.12 10.00 10.60 9.78 8.85 8.82 8.56 -
P/RPS 9.77 12.93 19.89 36.62 9.36 12.33 17.35 -31.73%
P/EPS 24.39 32.03 48.85 92.26 24.51 32.91 46.02 -34.43%
EY 4.10 3.12 2.05 1.08 4.08 3.04 2.17 52.65%
DY 5.29 0.00 3.30 0.00 3.84 0.00 1.99 91.55%
P/NAPS 6.41 6.85 6.27 6.23 5.46 6.04 5.63 9.00%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 05/02/18 25/10/17 26/07/17 26/04/17 03/02/17 24/10/16 25/07/16 -
Price 10.88 10.02 10.50 10.02 8.86 8.80 8.89 -
P/RPS 10.50 12.96 19.70 37.52 9.38 12.30 18.02 -30.16%
P/EPS 26.22 32.09 48.39 94.53 24.54 32.84 47.80 -32.91%
EY 3.81 3.12 2.07 1.06 4.08 3.05 2.09 49.06%
DY 4.92 0.00 3.33 0.00 3.84 0.00 1.91 87.58%
P/NAPS 6.89 6.86 6.21 6.38 5.47 6.03 5.85 11.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment