[BURSA] YoY Quarter Result on 31-Dec-2016 [#4]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
03-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 13.9%
YoY- -0.86%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Quarter Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 129,330 128,916 141,203 123,736 135,559 128,480 113,927 2.13%
PBT 63,296 71,661 74,626 68,958 70,552 69,413 48,300 4.60%
Tax -17,739 -18,023 -17,351 -16,568 -17,924 -14,853 -13,358 4.83%
NP 45,557 53,638 57,275 52,390 52,628 54,560 34,942 4.51%
-
NP to SH 45,557 51,855 55,270 50,167 50,603 53,139 33,842 5.07%
-
Tax Rate 28.03% 25.15% 23.25% 24.03% 25.41% 21.40% 27.66% -
Total Cost 83,773 75,278 83,928 71,346 82,931 73,920 78,985 0.98%
-
Net Worth 759,992 872,072 849,251 868,761 798,994 743,945 803,747 -0.92%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div 84,084 93,667 99,437 91,166 95,879 95,650 84,604 -0.10%
Div Payout % 184.57% 180.63% 179.91% 181.73% 189.47% 180.00% 250.00% -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 759,992 872,072 849,251 868,761 798,994 743,945 803,747 -0.92%
NOSH 808,503 807,474 537,500 536,272 532,663 531,390 528,781 7.32%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 35.23% 41.61% 40.56% 42.34% 38.82% 42.47% 30.67% -
ROE 5.99% 5.95% 6.51% 5.77% 6.33% 7.14% 4.21% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 16.00 15.97 26.27 23.07 25.45 24.18 21.55 -4.83%
EPS 5.60 6.40 10.30 9.40 9.50 10.00 6.40 -2.19%
DPS 10.40 11.60 18.50 17.00 18.00 18.00 16.00 -6.92%
NAPS 0.94 1.08 1.58 1.62 1.50 1.40 1.52 -7.69%
Adjusted Per Share Value based on latest NOSH - 536,272
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 15.98 15.93 17.45 15.29 16.75 15.88 14.08 2.13%
EPS 5.63 6.41 6.83 6.20 6.25 6.57 4.18 5.08%
DPS 10.39 11.57 12.29 11.26 11.85 11.82 10.45 -0.09%
NAPS 0.9391 1.0776 1.0494 1.0735 0.9873 0.9192 0.9931 -0.92%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 6.09 6.84 10.12 8.85 8.35 8.10 8.23 -
P/RPS 38.07 42.84 38.52 38.36 32.81 33.50 38.20 -0.05%
P/EPS 108.08 106.51 98.42 94.60 87.89 81.00 128.59 -2.85%
EY 0.93 0.94 1.02 1.06 1.14 1.23 0.78 2.97%
DY 1.71 1.70 1.83 1.92 2.16 2.22 1.94 -2.08%
P/NAPS 6.48 6.33 6.41 5.46 5.57 5.79 5.41 3.05%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 30/01/20 30/01/19 05/02/18 03/02/17 02/02/16 29/01/15 29/01/14 -
Price 5.84 7.30 10.88 8.86 8.40 8.21 7.78 -
P/RPS 36.51 45.72 41.42 38.40 33.01 33.96 36.11 0.18%
P/EPS 103.64 113.67 105.81 94.71 88.42 82.10 121.56 -2.62%
EY 0.96 0.88 0.95 1.06 1.13 1.22 0.82 2.66%
DY 1.78 1.59 1.70 1.92 2.14 2.19 2.06 -2.40%
P/NAPS 6.21 6.76 6.89 5.47 5.60 5.86 5.12 3.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment