[BURSA] QoQ Quarter Result on 30-Jun-2017 [#2]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
26-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 5.14%
YoY- 20.34%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 150,711 141,203 130,273 142,671 142,685 123,736 119,396 16.81%
PBT 87,660 74,626 71,074 81,454 78,729 68,958 61,602 26.54%
Tax -22,003 -17,351 -17,957 -20,526 -19,840 -16,568 -15,653 25.51%
NP 65,657 57,275 53,117 60,928 58,889 52,390 45,949 26.89%
-
NP to SH 63,781 55,270 51,601 59,540 56,629 50,167 44,043 28.02%
-
Tax Rate 25.10% 23.25% 25.27% 25.20% 25.20% 24.03% 25.41% -
Total Cost 85,054 83,928 77,156 81,743 83,796 71,346 73,447 10.28%
-
Net Worth 1,241,626 849,251 784,564 906,509 838,750 868,761 784,180 35.88%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 99,437 - 187,738 - 91,166 - -
Div Payout % - 179.91% - 315.32% - 181.73% - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 1,241,626 849,251 784,564 906,509 838,750 868,761 784,180 35.88%
NOSH 537,500 537,500 537,500 536,396 534,235 536,272 537,109 0.04%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 43.56% 40.56% 40.77% 42.71% 41.27% 42.34% 38.48% -
ROE 5.14% 6.51% 6.58% 6.57% 6.75% 5.77% 5.62% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 18.69 26.27 24.24 26.60 26.71 23.07 22.23 -10.92%
EPS 7.90 10.30 9.60 11.10 10.60 9.40 8.20 -2.45%
DPS 0.00 18.50 0.00 35.00 0.00 17.00 0.00 -
NAPS 1.54 1.58 1.46 1.69 1.57 1.62 1.46 3.62%
Adjusted Per Share Value based on latest NOSH - 536,396
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 18.62 17.45 16.10 17.63 17.63 15.29 14.75 16.82%
EPS 7.88 6.83 6.38 7.36 7.00 6.20 5.44 28.05%
DPS 0.00 12.29 0.00 23.20 0.00 11.26 0.00 -
NAPS 1.5342 1.0494 0.9694 1.1201 1.0364 1.0735 0.969 35.88%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 10.90 10.12 10.00 10.60 9.78 8.85 8.82 -
P/RPS 58.31 38.52 41.25 39.85 36.62 38.36 39.68 29.28%
P/EPS 137.79 98.42 104.14 95.50 92.26 94.60 107.56 17.97%
EY 0.73 1.02 0.96 1.05 1.08 1.06 0.93 -14.91%
DY 0.00 1.83 0.00 3.30 0.00 1.92 0.00 -
P/NAPS 7.08 6.41 6.85 6.27 6.23 5.46 6.04 11.18%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 25/04/18 05/02/18 25/10/17 26/07/17 26/04/17 03/02/17 24/10/16 -
Price 7.21 10.88 10.02 10.50 10.02 8.86 8.80 -
P/RPS 38.57 41.42 41.33 39.48 37.52 38.40 39.59 -1.72%
P/EPS 91.14 105.81 104.35 94.59 94.53 94.71 107.32 -10.33%
EY 1.10 0.95 0.96 1.06 1.06 1.06 0.93 11.85%
DY 0.00 1.70 0.00 3.33 0.00 1.92 0.00 -
P/NAPS 4.68 6.89 6.86 6.21 6.38 5.47 6.03 -15.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment