[BKAWAN] QoQ Quarter Result on 30-Sep-2015 [#4]

Stock
[BKAWAN] BATU KAWAN BHD
Announcement Date
18-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2015
Quarter
30-Sep-2015 [#4]
Profit Trend
QoQ- -12.4%
YoY- 26.98%
Quarter Report
Latest QR
Upcoming QR
BKAWAN's Result
BKAWAN's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 4,043,453 3,814,450 4,450,259 4,042,003 3,639,128 3,159,630 3,214,547 16.54%
PBT 357,505 268,488 938,661 267,504 334,936 320,808 318,274 8.06%
Tax -59,189 -62,761 -88,368 -63,375 -61,669 -74,538 -71,472 -11.82%
NP 298,316 205,727 850,293 204,129 273,267 246,270 246,802 13.48%
-
NP to SH 148,473 94,435 387,526 115,332 131,662 120,892 116,954 17.26%
-
Tax Rate 16.56% 23.38% 9.41% 23.69% 18.41% 23.23% 22.46% -
Total Cost 3,745,137 3,608,723 3,599,966 3,837,874 3,365,861 2,913,360 2,967,745 16.79%
-
Net Worth 5,755,459 5,716,443 5,944,124 5,623,963 5,175,931 4,963,020 4,869,338 11.80%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - 60,899 - 142,636 - 61,221 - -
Div Payout % - 64.49% - 123.67% - 50.64% - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 5,755,459 5,716,443 5,944,124 5,623,963 5,175,931 4,963,020 4,869,338 11.80%
NOSH 405,885 405,997 406,296 407,533 407,874 408,143 408,501 -0.42%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 7.38% 5.39% 19.11% 5.05% 7.51% 7.79% 7.68% -
ROE 2.58% 1.65% 6.52% 2.05% 2.54% 2.44% 2.40% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 996.20 939.53 1,095.32 991.82 892.22 774.15 786.91 17.04%
EPS 36.58 23.26 95.38 28.30 32.28 29.62 28.63 17.76%
DPS 0.00 15.00 0.00 35.00 0.00 15.00 0.00 -
NAPS 14.18 14.08 14.63 13.80 12.69 12.16 11.92 12.28%
Adjusted Per Share Value based on latest NOSH - 407,533
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 911.37 859.76 1,003.07 911.05 820.24 712.16 724.54 16.54%
EPS 33.47 21.29 87.35 26.00 29.68 27.25 26.36 17.27%
DPS 0.00 13.73 0.00 32.15 0.00 13.80 0.00 -
NAPS 12.9725 12.8846 13.3977 12.6761 11.6663 11.1864 10.9752 11.80%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 17.80 18.30 17.50 16.78 18.22 18.24 17.34 -
P/RPS 1.79 1.95 1.60 1.69 2.04 2.36 2.20 -12.85%
P/EPS 48.66 78.68 18.35 59.29 56.44 61.58 60.57 -13.59%
EY 2.06 1.27 5.45 1.69 1.77 1.62 1.65 15.96%
DY 0.00 0.82 0.00 2.09 0.00 0.82 0.00 -
P/NAPS 1.26 1.30 1.20 1.22 1.44 1.50 1.45 -8.94%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 17/08/16 16/05/16 17/02/16 18/11/15 19/08/15 20/05/15 16/02/15 -
Price 17.96 17.62 17.80 17.56 17.82 18.18 18.72 -
P/RPS 1.80 1.88 1.63 1.77 2.00 2.35 2.38 -17.00%
P/EPS 49.10 75.75 18.66 62.05 55.20 61.38 65.39 -17.40%
EY 2.04 1.32 5.36 1.61 1.81 1.63 1.53 21.16%
DY 0.00 0.85 0.00 1.99 0.00 0.83 0.00 -
P/NAPS 1.27 1.25 1.22 1.27 1.40 1.50 1.57 -13.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment