[BKAWAN] QoQ Quarter Result on 31-Mar-2001 [#2]

Stock
[BKAWAN] BATU KAWAN BHD
Announcement Date
23-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
31-Mar-2001 [#2]
Profit Trend
QoQ- -138.68%
YoY- -133.05%
Quarter Report
Latest QR
Upcoming QR
BKAWAN's Result
BKAWAN's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 40,334 41,479 42,122 39,138 39,783 40,376 39,704 1.05%
PBT 45,255 21,426 15,269 -8,857 33,868 35,253 21,404 64.50%
Tax -7,892 -9,399 -4,194 8,857 -5,744 -11,489 -5,659 24.74%
NP 37,363 12,027 11,075 0 28,124 23,764 15,745 77.62%
-
NP to SH 37,363 12,027 11,075 -10,877 28,124 23,764 15,745 77.62%
-
Tax Rate 17.44% 43.87% 27.47% - 16.96% 32.59% 26.44% -
Total Cost 2,971 29,452 31,047 39,138 11,659 16,612 23,959 -75.03%
-
Net Worth 1,624,856 1,569,237 1,611,704 1,565,715 1,609,156 1,582,334 1,609,488 0.63%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - 40,090 - 17,174 - 40,572 - -
Div Payout % - 333.33% - 0.00% - 170.73% - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 1,624,856 1,569,237 1,611,704 1,565,715 1,609,156 1,582,334 1,609,488 0.63%
NOSH 289,635 286,357 291,447 286,236 289,938 289,804 291,574 -0.44%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 92.63% 29.00% 26.29% 0.00% 70.69% 58.86% 39.66% -
ROE 2.30% 0.77% 0.69% -0.69% 1.75% 1.50% 0.98% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 13.93 14.49 14.45 13.67 13.72 13.93 13.62 1.50%
EPS 12.90 4.20 3.80 -3.80 9.70 8.20 5.40 78.41%
DPS 0.00 14.00 0.00 6.00 0.00 14.00 0.00 -
NAPS 5.61 5.48 5.53 5.47 5.55 5.46 5.52 1.08%
Adjusted Per Share Value based on latest NOSH - 286,236
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 10.27 10.56 10.72 9.96 10.13 10.28 10.11 1.04%
EPS 9.51 3.06 2.82 -2.77 7.16 6.05 4.01 77.55%
DPS 0.00 10.20 0.00 4.37 0.00 10.33 0.00 -
NAPS 4.1359 3.9944 4.1025 3.9854 4.096 4.0277 4.0968 0.63%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 3.88 3.46 3.62 3.60 3.68 3.92 4.12 -
P/RPS 27.86 23.89 25.05 26.33 26.82 28.14 30.26 -5.34%
P/EPS 30.08 82.38 95.26 -94.74 37.94 47.80 76.30 -46.14%
EY 3.32 1.21 1.05 -1.06 2.64 2.09 1.31 85.57%
DY 0.00 4.05 0.00 1.67 0.00 3.57 0.00 -
P/NAPS 0.69 0.63 0.65 0.66 0.66 0.72 0.75 -5.39%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 26/11/01 22/08/01 23/05/01 21/02/01 28/11/00 29/08/00 -
Price 4.18 4.00 3.80 3.60 3.80 3.86 4.00 -
P/RPS 30.02 27.61 26.29 26.33 27.69 27.71 29.37 1.46%
P/EPS 32.40 95.24 100.00 -94.74 39.18 47.07 74.07 -42.28%
EY 3.09 1.05 1.00 -1.06 2.55 2.12 1.35 73.41%
DY 0.00 3.50 0.00 1.67 0.00 3.63 0.00 -
P/NAPS 0.75 0.73 0.69 0.66 0.68 0.71 0.72 2.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment