[BKAWAN] QoQ Quarter Result on 30-Jun-2000 [#3]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Jun-2000 [#3]
Profit Trend
QoQ- -52.15%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 39,138 39,783 40,376 39,704 35,837 42,339 47,379 0.19%
PBT -8,857 33,868 35,253 21,404 44,920 95,188 64,978 -
Tax 8,857 -5,744 -11,489 -5,659 -12,012 -12,750 -6,627 -
NP 0 28,124 23,764 15,745 32,908 82,438 58,351 -
-
NP to SH -10,877 28,124 23,764 15,745 32,908 82,438 58,351 -
-
Tax Rate - 16.96% 32.59% 26.44% 26.74% 13.39% 10.20% -
Total Cost 39,138 11,659 16,612 23,959 2,929 -40,099 -10,972 -
-
Net Worth 1,565,715 1,609,156 1,582,334 1,609,488 1,564,573 1,548,607 1,474,069 -0.06%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 17,174 - 40,572 - 17,320 - 40,784 0.88%
Div Payout % 0.00% - 170.73% - 52.63% - 69.90% -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 1,565,715 1,609,156 1,582,334 1,609,488 1,564,573 1,548,607 1,474,069 -0.06%
NOSH 286,236 289,938 289,804 291,574 288,666 289,459 291,318 0.01%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 70.69% 58.86% 39.66% 91.83% 194.71% 123.16% -
ROE -0.69% 1.75% 1.50% 0.98% 2.10% 5.32% 3.96% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 13.67 13.72 13.93 13.62 12.41 14.63 16.26 0.17%
EPS -3.80 9.70 8.20 5.40 11.40 28.48 20.03 -
DPS 6.00 0.00 14.00 0.00 6.00 0.00 14.00 0.86%
NAPS 5.47 5.55 5.46 5.52 5.42 5.35 5.06 -0.07%
Adjusted Per Share Value based on latest NOSH - 291,574
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 8.82 8.97 9.10 8.95 8.08 9.54 10.68 0.19%
EPS -2.45 6.34 5.36 3.55 7.42 18.58 13.15 -
DPS 3.87 0.00 9.14 0.00 3.90 0.00 9.19 0.88%
NAPS 3.529 3.627 3.5665 3.6277 3.5265 3.4905 3.3225 -0.06%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 3.60 3.68 3.92 4.12 4.40 0.00 0.00 -
P/RPS 26.33 26.82 28.14 30.26 35.44 0.00 0.00 -100.00%
P/EPS -94.74 37.94 47.80 76.30 38.60 0.00 0.00 -100.00%
EY -1.06 2.64 2.09 1.31 2.59 0.00 0.00 -100.00%
DY 1.67 0.00 3.57 0.00 1.36 0.00 0.00 -100.00%
P/NAPS 0.66 0.66 0.72 0.75 0.81 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 23/05/01 21/02/01 28/11/00 29/08/00 26/05/00 23/02/00 25/11/99 -
Price 3.60 3.80 3.86 4.00 4.26 4.42 0.00 -
P/RPS 26.33 27.69 27.71 29.37 34.31 30.22 0.00 -100.00%
P/EPS -94.74 39.18 47.07 74.07 37.37 15.52 0.00 -100.00%
EY -1.06 2.55 2.12 1.35 2.68 6.44 0.00 -100.00%
DY 1.67 0.00 3.63 0.00 1.41 0.00 0.00 -100.00%
P/NAPS 0.66 0.68 0.71 0.72 0.79 0.83 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment