[CHINTEK] QoQ Quarter Result on 31-Aug-2008 [#4]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
31-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
31-Aug-2008 [#4]
Profit Trend
QoQ- 6.92%
YoY- 100.03%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Quarter Result
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Revenue 28,372 21,850 31,974 50,074 48,733 33,284 33,208 -9.95%
PBT 17,785 6,591 16,967 37,209 36,427 25,376 24,793 -19.84%
Tax -3,491 -2,315 -4,160 -7,122 -8,286 -5,314 -5,362 -24.86%
NP 14,294 4,276 12,807 30,087 28,141 20,062 19,431 -18.49%
-
NP to SH 14,294 4,276 12,807 30,087 28,141 20,062 19,431 -18.49%
-
Tax Rate 19.63% 35.12% 24.52% 19.14% 22.75% 20.94% 21.63% -
Total Cost 14,078 17,574 19,167 19,987 20,592 13,222 13,777 1.44%
-
Net Worth 520,612 499,780 504,241 502,515 500,690 475,056 475,954 6.15%
Dividend
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Div 19,180 - 12,788 - 41,115 - 22,838 -10.97%
Div Payout % 134.19% - 99.86% - 146.10% - 117.54% -
Equity
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Net Worth 520,612 499,780 504,241 502,515 500,690 475,056 475,954 6.15%
NOSH 91,335 91,367 91,348 91,366 91,366 91,357 91,354 -0.01%
Ratio Analysis
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
NP Margin 50.38% 19.57% 40.05% 60.09% 57.75% 60.28% 58.51% -
ROE 2.75% 0.86% 2.54% 5.99% 5.62% 4.22% 4.08% -
Per Share
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
RPS 31.06 23.91 35.00 54.81 53.34 36.43 36.35 -9.94%
EPS 15.65 4.68 14.02 32.93 30.80 21.96 21.27 -18.48%
DPS 21.00 0.00 14.00 0.00 45.00 0.00 25.00 -10.96%
NAPS 5.70 5.47 5.52 5.50 5.48 5.20 5.21 6.16%
Adjusted Per Share Value based on latest NOSH - 91,366
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
RPS 31.05 23.92 35.00 54.81 53.34 36.43 36.35 -9.96%
EPS 15.65 4.68 14.02 32.93 30.80 21.96 21.27 -18.48%
DPS 20.99 0.00 14.00 0.00 45.00 0.00 25.00 -10.99%
NAPS 5.6983 5.4703 5.5191 5.5002 5.4802 5.1997 5.2095 6.15%
Price Multiplier on Financial Quarter End Date
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Date 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 -
Price 6.60 6.10 5.50 6.95 8.15 7.80 6.30 -
P/RPS 21.25 25.51 15.71 12.68 15.28 21.41 17.33 14.54%
P/EPS 42.17 130.34 39.23 21.11 26.46 35.52 29.62 26.52%
EY 2.37 0.77 2.55 4.74 3.78 2.82 3.38 -21.05%
DY 3.18 0.00 2.55 0.00 5.52 0.00 3.97 -13.73%
P/NAPS 1.16 1.12 1.00 1.26 1.49 1.50 1.21 -2.77%
Price Multiplier on Announcement Date
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Date 31/07/09 23/04/09 21/01/09 31/10/08 31/07/08 25/04/08 31/01/08 -
Price 7.30 6.50 5.95 5.00 7.80 7.55 7.45 -
P/RPS 23.50 27.18 17.00 9.12 14.62 20.72 20.49 9.55%
P/EPS 46.65 138.89 42.44 15.18 25.32 34.38 35.03 21.02%
EY 2.14 0.72 2.36 6.59 3.95 2.91 2.86 -17.56%
DY 2.88 0.00 2.35 0.00 5.77 0.00 3.36 -9.75%
P/NAPS 1.28 1.19 1.08 0.91 1.42 1.45 1.43 -7.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment