[CHINTEK] QoQ Quarter Result on 30-Nov-1999 [#1]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
21-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
30-Nov-1999 [#1]
Profit Trend
QoQ- -27.23%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Quarter Result
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Revenue 15,800 17,621 20,530 24,857 26,173 0 0 -100.00%
PBT 6,992 7,429 10,624 12,907 13,331 0 0 -100.00%
Tax -2,427 -1,923 -2,568 -3,245 -53 0 0 -100.00%
NP 4,565 5,506 8,056 9,662 13,278 0 0 -100.00%
-
NP to SH 4,565 5,506 8,056 9,662 13,278 0 0 -100.00%
-
Tax Rate 34.71% 25.89% 24.17% 25.14% 0.40% - - -
Total Cost 11,235 12,115 12,474 15,195 12,895 0 0 -100.00%
-
Net Worth 349,055 352,050 346,685 347,385 336,962 0 0 -100.00%
Dividend
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Div 12,247 - 10,000 - 12,253 - - -100.00%
Div Payout % 268.29% - 124.14% - 92.28% - - -
Equity
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Net Worth 349,055 352,050 346,685 347,385 336,962 0 0 -100.00%
NOSH 55,670 55,616 55,558 55,849 55,696 0 0 -100.00%
Ratio Analysis
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
NP Margin 28.89% 31.25% 39.24% 38.87% 50.73% 0.00% 0.00% -
ROE 1.31% 1.56% 2.32% 2.78% 3.94% 0.00% 0.00% -
Per Share
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
RPS 28.38 31.68 36.95 44.51 46.99 0.00 0.00 -100.00%
EPS 8.20 9.90 14.50 17.30 23.84 0.00 0.00 -100.00%
DPS 22.00 0.00 18.00 0.00 22.00 0.00 0.00 -100.00%
NAPS 6.27 6.33 6.24 6.22 6.05 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 55,849
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
RPS 17.29 19.29 22.47 27.21 28.65 0.00 0.00 -100.00%
EPS 5.00 6.03 8.82 10.58 14.53 0.00 0.00 -100.00%
DPS 13.41 0.00 10.95 0.00 13.41 0.00 0.00 -100.00%
NAPS 3.8205 3.8533 3.7946 3.8023 3.6882 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Date 30/08/00 31/05/00 29/02/00 - - - - -
Price 6.50 7.20 7.35 0.00 0.00 0.00 0.00 -
P/RPS 22.90 22.72 19.89 0.00 0.00 0.00 0.00 -100.00%
P/EPS 79.27 72.73 50.69 0.00 0.00 0.00 0.00 -100.00%
EY 1.26 1.37 1.97 0.00 0.00 0.00 0.00 -100.00%
DY 3.38 0.00 2.45 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.04 1.14 1.18 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Date 30/10/00 27/07/00 27/04/00 21/01/00 29/10/99 - - -
Price 6.30 6.80 6.85 6.90 0.00 0.00 0.00 -
P/RPS 22.20 21.46 18.54 15.50 0.00 0.00 0.00 -100.00%
P/EPS 76.83 68.69 47.24 39.88 0.00 0.00 0.00 -100.00%
EY 1.30 1.46 2.12 2.51 0.00 0.00 0.00 -100.00%
DY 3.49 0.00 2.63 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.00 1.07 1.10 1.11 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment