[IOICORP] QoQ Quarter Result on 30-Jun-2018 [#4]

Stock
[IOICORP] IOI CORPORATION BHD
Announcement Date
17-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -98.27%
YoY- -88.72%
Quarter Report
Latest QR
Upcoming QR
IOICORP's Result
IOICORP's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 1,891,100 1,880,600 1,875,700 1,802,100 2,311,300 2,399,800 2,206,100 -9.76%
PBT 365,400 239,000 195,200 67,000 430,700 622,900 450,100 -12.98%
Tax -125,400 -43,400 -54,000 -35,500 1,640,200 -19,800 -87,300 27.33%
NP 240,000 195,600 141,200 31,500 2,070,900 603,100 362,800 -24.09%
-
NP to SH 245,800 195,500 143,800 35,800 2,068,800 595,900 360,000 -22.47%
-
Tax Rate 34.32% 18.16% 27.66% 52.99% -380.82% 3.18% 19.40% -
Total Cost 1,651,100 1,685,000 1,734,500 1,770,600 240,400 1,796,700 1,843,300 -7.08%
-
Net Worth 9,238,353 9,175,303 8,986,725 9,175,222 9,111,655 7,980,552 7,415,001 15.80%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 219,955 - 282,797 - 282,775 - -
Div Payout % - 112.51% - 789.94% - 47.45% - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 9,238,353 9,175,303 8,986,725 9,175,222 9,111,655 7,980,552 7,415,001 15.80%
NOSH 6,284,593 6,284,453 6,284,423 6,284,398 6,284,286 6,283,900 6,283,900 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 12.69% 10.40% 7.53% 1.75% 89.60% 25.13% 16.45% -
ROE 2.66% 2.13% 1.60% 0.39% 22.70% 7.47% 4.86% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 30.09 29.92 29.85 28.68 36.78 38.19 35.11 -9.78%
EPS 3.91 3.11 2.29 0.57 32.92 9.48 5.73 -22.50%
DPS 0.00 3.50 0.00 4.50 0.00 4.50 0.00 -
NAPS 1.47 1.46 1.43 1.46 1.45 1.27 1.18 15.79%
Adjusted Per Share Value based on latest NOSH - 6,284,398
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 30.22 30.05 29.97 28.80 36.93 38.35 35.25 -9.76%
EPS 3.93 3.12 2.30 0.57 33.06 9.52 5.75 -22.42%
DPS 0.00 3.51 0.00 4.52 0.00 4.52 0.00 -
NAPS 1.4762 1.4661 1.436 1.4661 1.456 1.2752 1.1849 15.79%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 4.46 4.45 4.54 4.54 4.79 4.54 4.54 -
P/RPS 14.82 14.87 15.21 15.83 13.02 11.89 12.93 9.53%
P/EPS 114.03 143.05 198.41 796.96 14.55 47.88 79.25 27.48%
EY 0.88 0.70 0.50 0.13 6.87 2.09 1.26 -21.29%
DY 0.00 0.79 0.00 0.99 0.00 0.99 0.00 -
P/NAPS 3.03 3.05 3.17 3.11 3.30 3.57 3.85 -14.77%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 21/05/19 20/02/19 12/11/18 17/08/18 16/05/18 23/02/18 17/11/17 -
Price 4.22 4.73 4.49 4.57 4.75 4.79 4.44 -
P/RPS 14.02 15.81 15.04 15.94 12.91 12.54 12.65 7.10%
P/EPS 107.90 152.05 196.22 802.23 14.43 50.51 77.50 24.70%
EY 0.93 0.66 0.51 0.12 6.93 1.98 1.29 -19.61%
DY 0.00 0.74 0.00 0.98 0.00 0.94 0.00 -
P/NAPS 2.87 3.24 3.14 3.13 3.28 3.77 3.76 -16.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment