[IOICORP] QoQ Quarter Result on 31-Mar-2022 [#3]

Stock
[IOICORP] IOI CORPORATION BHD
Announcement Date
20-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -16.88%
YoY- 2.47%
Quarter Report
Latest QR
Upcoming QR
IOICORP's Result
IOICORP's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 3,304,000 3,668,700 3,736,100 4,097,900 4,112,300 3,632,400 3,459,700 -3.01%
PBT 857,000 315,100 658,400 580,900 666,500 446,800 473,700 48.31%
Tax -141,900 -142,100 -108,400 -159,500 -158,700 -157,100 -105,700 21.62%
NP 715,100 173,000 550,000 421,400 507,800 289,700 368,000 55.53%
-
NP to SH 712,100 167,500 541,800 411,200 494,700 277,600 359,400 57.55%
-
Tax Rate 16.56% 45.10% 16.46% 27.46% 23.81% 35.16% 22.31% -
Total Cost 2,588,900 3,495,700 3,186,100 3,676,500 3,604,500 3,342,700 3,091,700 -11.13%
-
Net Worth 11,237,384 10,685,328 10,934,879 10,375,709 10,326,859 9,914,127 10,018,119 7.93%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 372,510 - 497,040 - 373,260 - 375,679 -0.56%
Div Payout % 52.31% - 91.74% - 75.45% - 104.53% -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 11,237,384 10,685,328 10,934,879 10,375,709 10,326,859 9,914,127 10,018,119 7.93%
NOSH 6,258,100 6,258,100 6,258,100 6,258,100 6,258,100 6,258,100 6,258,100 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 21.64% 4.72% 14.72% 10.28% 12.35% 7.98% 10.64% -
ROE 6.34% 1.57% 4.95% 3.96% 4.79% 2.80% 3.59% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 53.22 59.05 60.13 65.96 66.10 58.26 55.26 -2.46%
EPS 11.47 2.70 8.72 6.62 7.95 4.45 5.74 58.44%
DPS 6.00 0.00 8.00 0.00 6.00 0.00 6.00 0.00%
NAPS 1.81 1.72 1.76 1.67 1.66 1.59 1.60 8.54%
Adjusted Per Share Value based on latest NOSH - 6,258,100
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 52.80 58.62 59.70 65.48 65.71 58.04 55.28 -3.00%
EPS 11.38 2.68 8.66 6.57 7.90 4.44 5.74 57.62%
DPS 5.95 0.00 7.94 0.00 5.96 0.00 6.00 -0.55%
NAPS 1.7957 1.7074 1.7473 1.658 1.6502 1.5842 1.6008 7.93%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 4.05 3.77 3.84 4.12 3.73 3.77 3.76 -
P/RPS 7.61 6.38 6.39 6.25 5.64 6.47 6.80 7.76%
P/EPS 35.31 139.83 44.03 62.25 46.91 84.68 65.51 -33.69%
EY 2.83 0.72 2.27 1.61 2.13 1.18 1.53 50.51%
DY 1.48 0.00 2.08 0.00 1.61 0.00 1.60 -5.05%
P/NAPS 2.24 2.19 2.18 2.47 2.25 2.37 2.35 -3.13%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 25/11/22 23/08/22 20/05/22 23/02/22 24/11/21 24/08/21 -
Price 3.83 3.98 4.19 4.40 4.42 3.77 3.89 -
P/RPS 7.20 6.74 6.97 6.67 6.69 6.47 7.04 1.50%
P/EPS 33.39 147.61 48.05 66.48 55.58 84.68 67.77 -37.53%
EY 2.99 0.68 2.08 1.50 1.80 1.18 1.48 59.60%
DY 1.57 0.00 1.91 0.00 1.36 0.00 1.54 1.29%
P/NAPS 2.12 2.31 2.38 2.63 2.66 2.37 2.43 -8.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment