[KRETAM] QoQ Quarter Result on 30-Jun-2002 [#2]

Stock
[KRETAM] KRETAM HOLDINGS BHD
Announcement Date
27-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -1057.27%
YoY- 24.85%
Quarter Report
Latest QR
Upcoming QR
KRETAM's Result
KRETAM's Financial Summary
View:
Show?
Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 13,030 18,127 14,008 13,745 13,181 10,875 11,070 11.49%
PBT -5,970 -54,838 -6,172 -5,014 0 -62,699 -6,961 -9.74%
Tax -532 10,351 -944 -452 -5,522 5,460 140 -
NP -6,502 -44,487 -7,116 -5,466 -5,522 -57,239 -6,821 -3.14%
-
NP to SH -6,502 -44,487 -7,116 -5,466 571 -57,239 -6,821 -3.14%
-
Tax Rate - - - - - - - -
Total Cost 19,532 62,614 21,124 19,211 18,703 68,114 17,891 6.03%
-
Net Worth -3,843 -111,138 -71,896 -64,770 -59,216 -53,674 3,578 -
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth -3,843 -111,138 -71,896 -64,770 -59,216 -53,674 3,578 -
NOSH 1,635 105,244 105,266 105,317 105,180 105,244 105,262 -93.79%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin -49.90% -245.42% -50.80% -39.77% -41.89% -526.34% -61.62% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -190.59% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 796.64 17.22 13.31 13.05 12.53 10.33 10.52 1694.63%
EPS -12.35 -42.27 -6.76 -10.39 -10.49 -54.38 -6.48 53.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.35 -1.056 -0.683 -0.615 -0.563 -0.51 0.034 -
Adjusted Per Share Value based on latest NOSH - 105,317
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 0.57 0.79 0.61 0.60 0.57 0.47 0.48 12.15%
EPS -0.28 -1.93 -0.31 -0.24 0.02 -2.48 -0.30 -4.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0017 -0.0482 -0.0312 -0.0281 -0.0257 -0.0233 0.0016 -
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 0.41 0.62 0.58 0.60 0.53 1.04 0.98 -
P/RPS 0.05 3.60 4.36 4.60 4.23 10.06 9.32 -96.94%
P/EPS -0.10 -1.47 -8.58 -11.56 97.63 -1.91 -15.12 -96.48%
EY -969.57 -68.18 -11.66 -8.65 1.02 -52.30 -6.61 2689.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 28.82 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 19/05/03 27/02/03 18/11/02 27/08/02 16/05/02 27/02/02 27/11/01 -
Price 0.41 0.81 0.64 0.50 0.58 1.00 1.16 -
P/RPS 0.05 4.70 4.81 3.83 4.63 9.68 11.03 -97.26%
P/EPS -0.10 -1.92 -9.47 -9.63 106.84 -1.84 -17.90 -96.86%
EY -969.57 -52.19 -10.56 -10.38 0.94 -54.39 -5.59 3019.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 34.12 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment