[KRETAM] YoY TTM Result on 30-Jun-2002 [#2]

Stock
[KRETAM] KRETAM HOLDINGS BHD
Announcement Date
27-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 2.55%
YoY- -76.42%
Quarter Report
Latest QR
Upcoming QR
KRETAM's Result
KRETAM's Financial Summary
View:
Show?
TTM Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 65,655 75,171 59,406 48,871 47,436 64,210 0.44%
PBT 16,290 140,362 -72,928 -74,674 -44,348 -32,325 -
Tax 344 -11,131 8,616 -374 44,348 38,174 -60.98%
NP 16,634 129,231 -64,312 -75,048 0 5,849 23.23%
-
NP to SH 16,777 129,231 -64,312 -68,955 -39,085 -26,204 -
-
Tax Rate -2.11% 7.93% - - - - -
Total Cost 49,021 -54,060 123,718 123,919 47,436 58,361 -3.42%
-
Net Worth 55,761 46,769 -129,825 -64,770 10,420 49,674 2.33%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 55,761 46,769 -129,825 -64,770 10,420 49,674 2.33%
NOSH 116,900 117,216 52,646 105,317 105,253 105,197 2.13%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 25.34% 171.92% -108.26% -153.56% 0.00% 9.11% -
ROE 30.09% 276.32% 0.00% 0.00% -375.09% -52.75% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 56.16 64.13 112.84 46.40 45.07 61.04 -1.65%
EPS 14.35 110.25 -122.16 -65.47 -37.13 -24.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.477 0.399 -2.466 -0.615 0.099 0.4722 0.20%
Adjusted Per Share Value based on latest NOSH - 105,317
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 2.85 3.26 2.58 2.12 2.06 2.79 0.42%
EPS 0.73 5.61 -2.79 -2.99 -1.70 -1.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0242 0.0203 -0.0563 -0.0281 0.0045 0.0216 2.29%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.56 1.00 0.41 0.60 1.06 3.20 -
P/RPS 1.00 1.56 0.36 1.29 2.35 5.24 -28.18%
P/EPS 3.90 0.91 -0.34 -0.92 -2.85 -12.85 -
EY 25.63 110.25 -297.95 -109.12 -35.03 -7.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 2.51 0.00 0.00 10.71 6.78 -29.61%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 29/08/05 16/08/04 15/08/03 27/08/02 17/08/01 09/10/00 -
Price 0.45 0.83 0.41 0.50 1.60 1.85 -
P/RPS 0.80 1.29 0.36 1.08 3.55 3.03 -23.37%
P/EPS 3.14 0.75 -0.34 -0.76 -4.31 -7.43 -
EY 31.89 132.83 -297.95 -130.95 -23.21 -13.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 2.08 0.00 0.00 16.16 3.92 -24.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment