[KRETAM] QoQ Quarter Result on 31-Mar-2000 [#1]

Announcement Date
16-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 85.0%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 12,090 8,289 12,124 14,952 18,165 18,969 0 -100.00%
PBT -20,508 -12,104 5,660 -3,024 -25,349 -9,612 0 -100.00%
Tax 20,508 12,104 189 3,024 25,349 9,612 0 -100.00%
NP 0 0 5,849 0 0 0 0 -
-
NP to SH -16,083 -11,181 5,849 -3,147 -20,979 -7,927 0 -100.00%
-
Tax Rate - - -3.34% - - - - -
Total Cost 12,090 8,289 6,275 14,952 18,165 18,969 0 -100.00%
-
Net Worth 22,205 37,901 49,674 -3,789 -631 27,054 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 22,205 37,901 49,674 -3,789 -631 27,054 0 -100.00%
NOSH 105,238 105,282 105,197 105,250 105,264 105,272 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% 48.24% 0.00% 0.00% 0.00% 0.00% -
ROE -72.43% -29.50% 11.77% 0.00% 0.00% -29.30% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 11.49 7.87 11.52 14.21 17.26 18.02 0.00 -100.00%
EPS -15.28 -10.62 5.56 -2.99 -19.93 -7.53 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.211 0.36 0.4722 -0.036 -0.006 0.257 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 105,250
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 0.52 0.36 0.53 0.65 0.79 0.82 0.00 -100.00%
EPS -0.70 -0.49 0.25 -0.14 -0.91 -0.34 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0096 0.0164 0.0216 -0.0016 -0.0003 0.0117 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.08 2.10 3.20 3.94 0.00 0.00 0.00 -
P/RPS 9.40 26.67 27.77 27.73 0.00 0.00 0.00 -100.00%
P/EPS -7.07 -19.77 57.55 -131.77 0.00 0.00 0.00 -100.00%
EY -14.15 -5.06 1.74 -0.76 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.12 5.83 6.78 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 15/02/01 07/11/00 09/10/00 16/05/00 15/02/00 16/11/99 - -
Price 1.26 1.74 1.85 3.60 3.82 0.00 0.00 -
P/RPS 10.97 22.10 16.05 25.34 22.14 0.00 0.00 -100.00%
P/EPS -8.24 -16.38 33.27 -120.40 -19.17 0.00 0.00 -100.00%
EY -12.13 -6.10 3.01 -0.83 -5.22 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.97 4.83 3.92 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment