[KRETAM] QoQ Quarter Result on 31-Mar-2016 [#1]

Stock
[KRETAM] KRETAM HOLDINGS BHD
Announcement Date
25-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -149.3%
YoY- -43.22%
Quarter Report
Latest QR
Upcoming QR
KRETAM's Result
KRETAM's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 232,571 145,929 80,529 41,582 118,074 111,813 99,817 75.30%
PBT 17,304 15,395 1,664 -4,168 10,439 -6,553 -375 -
Tax -7,900 -4,744 -375 18 -2,129 -1,540 -1,926 155.14%
NP 9,404 10,651 1,289 -4,150 8,310 -8,093 -2,301 -
-
NP to SH 9,497 10,662 1,358 -4,089 8,294 -8,081 -2,305 -
-
Tax Rate 45.65% 30.82% 22.54% - 20.39% - - -
Total Cost 223,167 135,278 79,240 45,732 109,764 119,906 102,118 68.00%
-
Net Worth 81,276,271 933,912 950,600 910,731 927,420 915,220 945,050 1822.25%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 20,576 - - - - - - -
Div Payout % 216.66% - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 81,276,271 933,912 950,600 910,731 927,420 915,220 945,050 1822.25%
NOSH 2,327,627 1,974,444 1,939,999 1,858,636 1,885,000 1,879,302 1,920,833 13.59%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 4.04% 7.30% 1.60% -9.98% 7.04% -7.24% -2.31% -
ROE 0.01% 1.14% 0.14% -0.45% 0.89% -0.88% -0.24% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 11.30 7.39 4.15 2.24 6.26 5.95 5.20 67.37%
EPS 0.50 0.54 0.07 -0.22 0.44 -0.43 -0.12 -
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 39.50 0.473 0.49 0.49 0.492 0.487 0.492 1736.46%
Adjusted Per Share Value based on latest NOSH - 1,858,636
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 10.09 6.33 3.49 1.80 5.12 4.85 4.33 75.31%
EPS 0.41 0.46 0.06 -0.18 0.36 -0.35 -0.10 -
DPS 0.89 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 35.2694 0.4053 0.4125 0.3952 0.4024 0.3972 0.4101 1822.25%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.545 0.505 0.58 0.54 0.46 0.435 0.41 -
P/RPS 4.82 6.83 13.97 24.14 7.34 7.31 7.89 -27.89%
P/EPS 118.08 93.52 828.57 -245.45 104.55 -101.16 -341.67 -
EY 0.85 1.07 0.12 -0.41 0.96 -0.99 -0.29 -
DY 1.83 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 1.07 1.18 1.10 0.93 0.89 0.83 -94.67%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 23/02/17 29/11/16 24/08/16 25/05/16 26/02/16 23/11/15 27/08/15 -
Price 0.55 0.535 0.555 0.555 0.58 0.465 0.385 -
P/RPS 4.87 7.24 13.37 24.81 9.26 7.82 7.41 -24.31%
P/EPS 119.16 99.07 792.86 -252.27 131.82 -108.14 -320.83 -
EY 0.84 1.01 0.13 -0.40 0.76 -0.92 -0.31 -
DY 1.82 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 1.13 1.13 1.13 1.18 0.95 0.78 -94.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment