[NSOP] QoQ Quarter Result on 30-Jun-2000 [#2]

Stock
[NSOP] NEGRI SEMBILAN OIL PALMS BHD
Announcement Date
11-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 33.26%
YoY- -81.77%
Quarter Report
Latest QR
Upcoming QR
NSOP's Result
NSOP's Financial Summary
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 7,236 8,668 9,855 9,947 10,193 14,321 13,198 0.61%
PBT 379 1,051 1,403 1,855 1,296 3,998 3,095 2.15%
Tax -79 -422 -305 -641 -385 -17 -12 -1.89%
NP 300 629 1,098 1,214 911 3,981 3,083 2.39%
-
NP to SH 300 629 1,098 1,214 911 3,981 3,083 2.39%
-
Tax Rate 20.84% 40.15% 21.74% 34.56% 29.71% 0.43% 0.39% -
Total Cost 6,936 8,039 8,757 8,733 9,282 10,340 10,115 0.38%
-
Net Worth 123,599 117,508 123,154 118,798 121,368 120,015 116,572 -0.05%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 2,287 - 2,312 - 1,756 - -
Div Payout % - 363.64% - 190.48% - 44.12% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 123,599 117,508 123,154 118,798 121,368 120,015 116,572 -0.05%
NOSH 30,000 28,590 29,675 28,904 29,387 29,272 29,084 -0.03%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 4.15% 7.26% 11.14% 12.20% 8.94% 27.80% 23.36% -
ROE 0.24% 0.54% 0.89% 1.02% 0.75% 3.32% 2.64% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 24.12 30.32 33.21 34.41 34.69 48.92 45.38 0.64%
EPS 1.00 2.20 3.70 4.20 3.10 13.60 10.60 2.42%
DPS 0.00 8.00 0.00 8.00 0.00 6.00 0.00 -
NAPS 4.12 4.11 4.15 4.11 4.13 4.10 4.008 -0.02%
Adjusted Per Share Value based on latest NOSH - 28,904
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 10.31 12.35 14.04 14.17 14.52 20.40 18.80 0.61%
EPS 0.43 0.90 1.56 1.73 1.30 5.67 4.39 2.38%
DPS 0.00 3.26 0.00 3.29 0.00 2.50 0.00 -
NAPS 1.7606 1.6739 1.7543 1.6922 1.7288 1.7096 1.6605 -0.05%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.53 1.52 1.87 2.14 2.55 0.00 0.00 -
P/RPS 6.34 5.01 5.63 6.22 7.35 0.00 0.00 -100.00%
P/EPS 153.00 69.09 50.54 50.95 82.26 0.00 0.00 -100.00%
EY 0.65 1.45 1.98 1.96 1.22 0.00 0.00 -100.00%
DY 0.00 5.26 0.00 3.74 0.00 0.00 0.00 -
P/NAPS 0.37 0.37 0.45 0.52 0.62 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 21/05/01 26/02/01 29/11/00 11/08/00 26/05/00 25/02/00 16/11/99 -
Price 1.65 1.72 1.82 2.14 2.32 2.41 0.00 -
P/RPS 6.84 5.67 5.48 6.22 6.69 4.93 0.00 -100.00%
P/EPS 165.00 78.18 49.19 50.95 74.84 17.72 0.00 -100.00%
EY 0.61 1.28 2.03 1.96 1.34 5.64 0.00 -100.00%
DY 0.00 4.65 0.00 3.74 0.00 2.49 0.00 -
P/NAPS 0.40 0.42 0.44 0.52 0.56 0.59 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment