[NSOP] YoY Quarter Result on 30-Jun-2000 [#2]

Stock
[NSOP] NEGRI SEMBILAN OIL PALMS BHD
Announcement Date
11-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 33.26%
YoY- -81.77%
Quarter Report
Latest QR
Upcoming QR
NSOP's Result
NSOP's Financial Summary
View:
Show?
Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 13,186 10,589 8,291 9,947 19,086 0.38%
PBT 5,502 2,497 4 1,855 7,460 0.31%
Tax -1,758 -710 -4 -641 -802 -0.81%
NP 3,744 1,787 0 1,214 6,658 0.60%
-
NP to SH 3,744 1,787 -97 1,214 6,658 0.60%
-
Tax Rate 31.95% 28.43% 100.00% 34.56% 10.75% -
Total Cost 9,442 8,802 8,291 8,733 12,428 0.28%
-
Net Worth 207,013 203,126 131,273 118,798 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - 2,571 1,939 2,312 - -
Div Payout % - 143.88% 0.00% 190.48% - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 207,013 203,126 131,273 118,798 0 -100.00%
NOSH 66,350 64,280 32,333 28,904 29,201 -0.85%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 28.39% 16.88% 0.00% 12.20% 34.88% -
ROE 1.81% 0.88% -0.07% 1.02% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 19.87 16.47 25.64 34.41 65.36 1.24%
EPS 5.65 2.78 -0.30 4.20 22.80 1.46%
DPS 0.00 4.00 6.00 8.00 0.00 -
NAPS 3.12 3.16 4.06 4.11 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 28,904
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 18.78 15.08 11.81 14.17 27.18 0.38%
EPS 5.33 2.55 -0.14 1.73 9.48 0.60%
DPS 0.00 3.66 2.76 3.29 0.00 -
NAPS 2.9484 2.8931 1.8697 1.692 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 2.02 2.13 1.70 2.14 0.00 -
P/RPS 10.16 12.93 6.63 6.22 0.00 -100.00%
P/EPS 35.80 76.62 -566.67 50.95 0.00 -100.00%
EY 2.79 1.31 -0.18 1.96 0.00 -100.00%
DY 0.00 1.88 3.53 3.74 0.00 -
P/NAPS 0.65 0.67 0.42 0.52 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 22/08/03 22/08/02 24/08/01 11/08/00 - -
Price 2.13 2.16 2.18 2.14 0.00 -
P/RPS 10.72 13.11 8.50 6.22 0.00 -100.00%
P/EPS 37.75 77.70 -726.67 50.95 0.00 -100.00%
EY 2.65 1.29 -0.14 1.96 0.00 -100.00%
DY 0.00 1.85 2.75 3.74 0.00 -
P/NAPS 0.68 0.68 0.54 0.52 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment