[UTDPLT] QoQ Quarter Result on 30-Sep-2023 [#3]

Stock
[UTDPLT] UNITED PLANTATIONS BHD
Announcement Date
16-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 48.21%
YoY- 19.8%
Quarter Report
Latest QR
Upcoming QR
UTDPLT's Result
UTDPLT's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 30/09/22 CAGR
Revenue 547,669 546,076 476,747 540,158 470,074 459,987 649,621 -8.17%
PBT 280,858 239,205 178,448 305,915 207,171 150,034 301,978 -3.55%
Tax -65,036 -52,071 -44,913 -69,207 -47,176 -37,575 -104,894 -21.23%
NP 215,822 187,134 133,535 236,708 159,995 112,459 197,084 4.63%
-
NP to SH 215,031 185,936 132,872 235,682 159,015 112,090 196,722 4.54%
-
Tax Rate 23.16% 21.77% 25.17% 22.62% 22.77% 25.04% 34.74% -
Total Cost 331,847 358,942 343,212 303,450 310,079 347,528 452,537 -14.34%
-
Net Worth 2,882,755 2,683,658 2,961,564 2,982,304 2,754,172 3,061,113 2,994,747 -1.88%
Dividend
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 30/09/22 CAGR
Net Worth 2,882,755 2,683,658 2,961,564 2,982,304 2,754,172 3,061,113 2,994,747 -1.88%
NOSH 416,268 416,268 416,268 416,268 416,268 416,268 416,268 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 30/09/22 CAGR
NP Margin 39.41% 34.27% 28.01% 43.82% 34.04% 24.45% 30.34% -
ROE 7.46% 6.93% 4.49% 7.90% 5.77% 3.66% 6.57% -
Per Share
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 30/09/22 CAGR
RPS 132.04 131.65 114.94 130.23 113.33 110.90 156.62 -8.17%
EPS 51.84 44.83 32.03 56.82 38.34 27.02 47.43 4.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.95 6.47 7.14 7.19 6.64 7.38 7.22 -1.88%
Adjusted Per Share Value based on latest NOSH - 416,268
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 30/09/22 CAGR
RPS 131.57 131.18 114.53 129.76 112.93 110.50 156.06 -8.17%
EPS 51.66 44.67 31.92 56.62 38.20 26.93 47.26 4.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.9252 6.4469 7.1146 7.1644 6.6163 7.3537 7.1943 -1.88%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 30/09/22 CAGR
Date 30/09/24 28/06/24 29/03/24 29/09/23 30/06/23 31/03/23 30/09/22 -
Price 26.18 24.50 23.98 16.64 15.48 16.40 14.34 -
P/RPS 19.83 18.61 20.86 12.78 13.66 14.79 9.16 47.05%
P/EPS 50.50 54.65 74.86 29.29 40.38 60.69 30.24 29.18%
EY 1.98 1.83 1.34 3.41 2.48 1.65 3.31 -22.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.77 3.79 3.36 2.31 2.33 2.22 1.99 37.57%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 30/09/22 CAGR
Date 13/11/24 24/07/24 24/04/24 16/11/23 24/07/23 27/04/23 07/11/22 -
Price 29.64 24.98 26.10 16.82 16.06 16.74 14.34 -
P/RPS 22.45 18.97 22.71 12.92 14.17 15.09 9.16 56.45%
P/EPS 57.17 55.73 81.48 29.60 41.89 61.95 30.24 37.43%
EY 1.75 1.79 1.23 3.38 2.39 1.61 3.31 -27.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.26 3.86 3.66 2.34 2.42 2.27 1.99 46.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment