[MBRIGHT] QoQ Quarter Result on 30-Jun-2021 [#4]

Announcement Date
29-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -2628.17%
YoY- -2079.45%
View:
Show?
Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 7,505 6,541 3,919 5,154 2,986 4,232 4,322 44.51%
PBT 17 -340 -2,022 -91,556 -3,142 -2,205 -1,582 -
Tax 0 0 0 6,730 0 0 0 -
NP 17 -340 -2,022 -84,826 -3,142 -2,205 -1,582 -
-
NP to SH 80 -335 -2,078 -84,846 -3,110 -2,128 -1,575 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 7,488 6,881 5,941 89,980 6,128 6,437 5,904 17.18%
-
Net Worth 95,554 75,881 70,425 65,996 155,655 158,897 162,140 -29.73%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 95,554 75,881 70,425 65,996 155,655 158,897 162,140 -29.73%
NOSH 1,565,808 421,566 421,566 356,709 324,281 324,281 324,281 185.95%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 0.23% -5.20% -51.59% -1,645.83% -105.22% -52.10% -36.60% -
ROE 0.08% -0.44% -2.95% -128.56% -2.00% -1.34% -0.97% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 0.79 1.55 1.00 1.56 0.92 1.31 1.33 -29.36%
EPS 0.00 -0.08 -0.52 -25.71 -0.97 -0.68 -0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.18 0.18 0.20 0.48 0.49 0.50 -65.83%
Adjusted Per Share Value based on latest NOSH - 356,709
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 0.30 0.26 0.15 0.20 0.12 0.17 0.17 46.08%
EPS 0.00 -0.01 -0.08 -3.35 -0.12 -0.08 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0377 0.03 0.0278 0.0261 0.0615 0.0628 0.0641 -29.82%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.075 0.085 0.115 0.125 0.14 0.15 0.095 -
P/RPS 9.55 5.48 11.48 8.00 15.20 11.49 7.13 21.53%
P/EPS 895.82 -106.96 -21.65 -0.49 -14.60 -22.86 -19.56 -
EY 0.11 -0.93 -4.62 -205.70 -6.85 -4.37 -5.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.47 0.64 0.63 0.29 0.31 0.19 149.97%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 18/05/22 15/02/22 25/11/21 29/09/21 25/05/21 23/02/21 11/11/20 -
Price 0.085 0.085 0.09 0.115 0.11 0.145 0.105 -
P/RPS 10.82 5.48 8.99 7.36 11.95 11.11 7.88 23.56%
P/EPS 1,015.27 -106.96 -16.95 -0.45 -11.47 -22.10 -21.62 -
EY 0.10 -0.93 -5.90 -223.58 -8.72 -4.53 -4.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.47 0.50 0.58 0.23 0.30 0.21 154.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment