[MBRIGHT] QoQ Quarter Result on 30-Sep-2001 [#1]

Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 45.39%
YoY- -49.23%
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 5,464 5,347 5,148 6,651 5,810 8,430 14,261 -47.34%
PBT -83,320 -17,373 -15,267 -21,332 -41,249 -23,739 -6,013 479.69%
Tax 83,320 17,373 15,267 -525 41,249 23,739 6,013 479.69%
NP 0 0 0 -21,857 0 0 0 -
-
NP to SH -75,413 -17,996 -15,587 -21,857 -40,027 -31,374 -6,516 413.95%
-
Tax Rate - - - - - - - -
Total Cost 5,464 5,347 5,148 28,508 5,810 8,430 14,261 -47.34%
-
Net Worth -652,261 -573,575 -555,522 -540,118 -515,506 -475,129 -443,690 29.38%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth -652,261 -573,575 -555,522 -540,118 -515,506 -475,129 -443,690 29.38%
NOSH 188,297 188,242 188,248 188,260 188,278 188,319 188,323 -0.00%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 0.00% 0.00% -328.63% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 2.90 2.84 2.73 3.53 3.09 4.48 7.57 -47.34%
EPS -40.05 -9.56 -8.28 -0.12 -21.26 -16.66 -3.46 414.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.464 -3.047 -2.951 -2.869 -2.738 -2.523 -2.356 29.39%
Adjusted Per Share Value based on latest NOSH - 188,260
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 0.22 0.21 0.20 0.26 0.23 0.33 0.56 -46.45%
EPS -2.98 -0.71 -0.62 -0.86 -1.58 -1.24 -0.26 410.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2577 -0.2266 -0.2195 -0.2134 -0.2037 -0.1877 -0.1753 29.37%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 31/05/02 28/02/02 30/11/01 05/10/01 01/08/01 08/05/01 -
Price 1.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 35.15 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -2.55 0.00 0.00 0.00 0.00 0.00 0.00 -
EY -39.26 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment