[MBRIGHT] YoY Quarter Result on 31-Mar-2001 [#3]

Announcement Date
01-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -381.49%
YoY- -49.91%
View:
Show?
Quarter Result
30/09/04 30/09/03 30/09/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 17,177 10,617 5,594 8,430 7,226 0 -100.00%
PBT 882 3,307 -23,032 -23,739 -20,500 0 -100.00%
Tax -260 -1,404 -510 23,739 20,500 0 -100.00%
NP 622 1,903 -23,542 0 0 0 -100.00%
-
NP to SH 622 1,903 -23,542 -31,374 -20,928 0 -100.00%
-
Tax Rate 29.48% 42.46% - - - - -
Total Cost 16,555 8,714 29,136 8,430 7,226 0 -100.00%
-
Net Worth 207,333 198,573 -64,179,114 -475,129 -46,862 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 207,333 198,573 -64,179,114 -475,129 -46,862 0 -100.00%
NOSH 414,666 413,695 18,109,231 188,319 188,201 188,221 -0.83%
Ratio Analysis
30/09/04 30/09/03 30/09/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 3.62% 17.92% -420.84% 0.00% 0.00% 0.00% -
ROE 0.30% 0.96% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 4.14 2.57 0.03 4.48 3.84 0.00 -100.00%
EPS 0.15 0.46 -0.13 -16.66 -11.12 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.48 -3.544 -2.523 -0.249 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 188,319
30/09/04 30/09/03 30/09/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 0.68 0.42 0.22 0.33 0.29 0.00 -100.00%
EPS 0.02 0.08 -0.93 -1.24 -0.83 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0819 0.0784 -25.3542 -0.1877 -0.0185 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 31/03/01 31/03/00 31/03/99 CAGR
Date 30/09/04 30/09/03 30/09/02 - - - -
Price 0.70 1.18 1.02 0.00 0.00 0.00 -
P/RPS 16.90 45.98 3,302.01 0.00 0.00 0.00 -100.00%
P/EPS 466.67 256.52 -784.62 0.00 0.00 0.00 -100.00%
EY 0.21 0.39 -0.13 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 2.46 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 31/03/01 31/03/00 31/03/99 CAGR
Date 29/11/04 09/01/04 28/11/02 01/08/01 31/05/00 - -
Price 0.68 1.06 1.02 0.00 0.00 0.00 -
P/RPS 16.42 41.30 3,302.01 0.00 0.00 0.00 -100.00%
P/EPS 453.33 230.43 -784.62 0.00 0.00 0.00 -100.00%
EY 0.22 0.43 -0.13 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 2.21 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment