[MBRIGHT] YoY Quarter Result on 30-Jun-2002 [#2]

Stock
[MBRIGHT] META BRIGHT GROUP BERHAD
Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -319.05%
YoY- -88.41%
Quarter Report
Latest QR
Upcoming QR
MBRIGHT's Result
MBRIGHT's Financial Summary
View:
Show?
Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 31/12/00 31/12/99 31/12/98 CAGR
Revenue 21,559 14,466 12,076 5,464 14,261 7,400 24,101 0.11%
PBT 2,470 2,882 2,609 -83,320 -6,013 -13,894 -13,102 -
Tax -54 -298 -506 83,320 6,013 13,894 13,102 -
NP 2,416 2,584 2,103 0 0 0 0 -100.00%
-
NP to SH 2,416 2,584 2,103 -75,413 -6,516 -15,054 -14,079 -
-
Tax Rate 2.19% 10.34% 19.39% - - - - -
Total Cost 19,143 11,882 9,973 5,464 14,261 7,400 24,101 0.24%
-
Net Worth 0 200,977 197,929 -652,261 -443,690 -25,968 0 -
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 0 200,977 197,929 -652,261 -443,690 -25,968 0 -
NOSH 412,826 410,158 412,352 188,297 188,323 188,175 188,221 -0.83%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 11.21% 17.86% 17.41% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 1.29% 1.06% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 31/12/00 31/12/99 31/12/98 CAGR
RPS 5.22 3.53 2.93 2.90 7.57 3.93 12.80 0.96%
EPS 0.59 0.63 0.51 -40.05 -3.46 -8.00 -7.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.49 0.48 -3.464 -2.356 -0.138 0.00 -
Adjusted Per Share Value based on latest NOSH - 188,297
30/06/05 30/06/04 30/06/03 30/06/02 31/12/00 31/12/99 31/12/98 CAGR
RPS 0.85 0.57 0.48 0.22 0.56 0.29 0.95 0.11%
EPS 0.10 0.10 0.08 -2.98 -0.26 -0.59 -0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0794 0.0782 -0.2577 -0.1753 -0.0103 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 31/12/00 31/12/99 31/12/98 CAGR
Date 30/06/05 30/06/04 30/06/03 - - - - -
Price 0.41 0.79 0.61 0.00 0.00 0.00 0.00 -
P/RPS 7.85 22.40 20.83 0.00 0.00 0.00 0.00 -100.00%
P/EPS 70.06 125.40 119.61 0.00 0.00 0.00 0.00 -100.00%
EY 1.43 0.80 0.84 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.61 1.27 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 31/12/00 31/12/99 31/12/98 CAGR
Date 30/08/05 27/08/04 31/07/03 29/08/02 08/05/01 29/02/00 - -
Price 0.37 0.68 0.69 1.02 0.00 0.00 0.00 -
P/RPS 7.09 19.28 23.56 35.15 0.00 0.00 0.00 -100.00%
P/EPS 63.22 107.94 135.29 -2.55 0.00 0.00 0.00 -100.00%
EY 1.58 0.93 0.74 -39.26 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.39 1.44 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment