[MBRIGHT] YoY Quarter Result on 31-Dec-2001 [#4]

Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 28.69%
YoY- -139.21%
View:
Show?
Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 30/06/01 30/06/00 30/06/99 CAGR
Revenue 25,912 19,500 0 5,148 5,810 9,113 0 -100.00%
PBT -198,616 -1,232 0 -15,267 -41,249 -18,219 0 -100.00%
Tax -192 1,315 0 15,267 41,249 18,219 0 -100.00%
NP -198,808 83 0 0 0 0 0 -100.00%
-
NP to SH -198,808 83 0 -15,587 -40,027 -18,625 0 -100.00%
-
Tax Rate - - - - - - - -
Total Cost 224,720 19,417 0 5,148 5,810 9,113 0 -100.00%
-
Net Worth 214,259 201,599 0 -555,522 -515,506 -422,781 -283,838 -
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 214,259 201,599 0 -555,522 -515,506 -422,781 -283,838 -
NOSH 412,037 420,000 18,109,231 188,248 188,278 188,321 188,221 -0.82%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -767.24% 0.43% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -92.79% 0.04% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 30/06/01 30/06/00 30/06/99 CAGR
RPS 6.29 4.64 0.00 2.73 3.09 4.84 0.00 -100.00%
EPS -48.25 0.02 0.00 -8.28 -21.26 -9.89 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.48 0.00 -2.951 -2.738 -2.245 -1.508 -
Adjusted Per Share Value based on latest NOSH - 188,248
31/12/04 31/12/03 31/12/02 31/12/01 30/06/01 30/06/00 30/06/99 CAGR
RPS 1.02 0.77 0.00 0.20 0.23 0.36 0.00 -100.00%
EPS -7.85 0.00 0.00 -0.62 -1.58 -0.74 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0846 0.0796 0.00 -0.2195 -0.2037 -0.167 -0.1121 -
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 30/06/01 30/06/00 30/06/99 CAGR
Date 31/12/04 31/12/03 31/12/02 - - - - -
Price 0.69 1.09 1.11 0.00 0.00 0.00 0.00 -
P/RPS 10.97 23.48 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -1.43 5,515.66 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -69.93 0.02 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 2.27 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 30/06/01 30/06/00 30/06/99 CAGR
Date 29/03/05 27/02/04 28/02/03 28/02/02 05/10/01 13/10/00 - -
Price 0.61 0.95 1.00 0.00 0.00 0.00 0.00 -
P/RPS 9.70 20.46 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -1.26 4,807.23 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -79.10 0.02 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.98 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment