[COMFORT] QoQ Quarter Result on 31-Jan-2018 [#4]

Announcement Date
29-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
31-Jan-2018 [#4]
Profit Trend
QoQ- -59.8%
YoY- -41.49%
View:
Show?
Quarter Result
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Revenue 126,950 109,811 106,583 106,358 106,521 114,595 93,702 22.37%
PBT 10,039 5,343 9,687 10,152 11,852 9,020 10,100 -0.40%
Tax -2,971 -1,248 -2,341 -5,368 49 46 46 -
NP 7,068 4,095 7,346 4,784 11,901 9,066 10,146 -21.36%
-
NP to SH 7,068 4,095 7,346 4,784 11,901 9,066 10,146 -21.36%
-
Tax Rate 29.59% 23.36% 24.17% 52.88% -0.41% -0.51% -0.46% -
Total Cost 119,882 105,716 99,237 101,574 94,620 105,529 83,556 27.12%
-
Net Worth 275,355 269,735 252,877 245,875 234,691 223,516 217,928 16.82%
Dividend
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Div - 56 - - - - - -
Div Payout % - 1.37% - - - - - -
Equity
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Net Worth 275,355 269,735 252,877 245,875 234,691 223,516 217,928 16.82%
NOSH 561,949 561,949 561,949 561,949 558,790 558,790 558,790 0.37%
Ratio Analysis
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
NP Margin 5.57% 3.73% 6.89% 4.50% 11.17% 7.91% 10.83% -
ROE 2.57% 1.52% 2.90% 1.95% 5.07% 4.06% 4.66% -
Per Share
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 22.59 19.54 18.97 19.03 19.06 20.51 16.77 21.90%
EPS 1.26 0.73 1.31 0.86 2.13 1.62 1.82 -21.68%
DPS 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.48 0.45 0.44 0.42 0.40 0.39 16.38%
Adjusted Per Share Value based on latest NOSH - 561,949
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 21.78 18.84 18.28 18.24 18.27 19.66 16.07 22.40%
EPS 1.21 0.70 1.26 0.82 2.04 1.56 1.74 -21.45%
DPS 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4723 0.4627 0.4338 0.4218 0.4026 0.3834 0.3738 16.82%
Price Multiplier on Financial Quarter End Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 -
Price 0.88 0.875 0.78 1.10 1.03 0.93 0.68 -
P/RPS 3.90 4.48 4.11 5.78 5.40 4.53 4.06 -2.63%
P/EPS 69.97 120.07 59.67 128.49 48.36 57.32 37.45 51.52%
EY 1.43 0.83 1.68 0.78 2.07 1.74 2.67 -33.97%
DY 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 1.82 1.73 2.50 2.45 2.33 1.74 2.27%
Price Multiplier on Announcement Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 18/12/18 28/09/18 27/06/18 29/03/18 20/12/17 19/09/17 21/06/17 -
Price 0.89 1.00 0.835 1.09 1.08 0.955 0.79 -
P/RPS 3.94 5.12 4.40 5.73 5.67 4.66 4.71 -11.19%
P/EPS 70.76 137.23 63.88 127.32 50.71 58.86 43.51 38.17%
EY 1.41 0.73 1.57 0.79 1.97 1.70 2.30 -27.77%
DY 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 2.08 1.86 2.48 2.57 2.39 2.03 -7.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment