[COMFORT] QoQ Quarter Result on 31-Jul-2016 [#2]

Announcement Date
17-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2017
Quarter
31-Jul-2016 [#2]
Profit Trend
QoQ- 299.6%
YoY- 276.39%
View:
Show?
Quarter Result
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Revenue 93,702 72,745 74,039 63,902 52,302 58,638 61,276 32.76%
PBT 10,100 8,141 8,099 18,932 -9,499 6,612 7,133 26.12%
Tax 46 35 188 -86 57 103 32 27.39%
NP 10,146 8,176 8,287 18,846 -9,442 6,715 7,165 26.12%
-
NP to SH 10,146 8,176 8,287 18,846 -9,442 6,715 7,165 26.12%
-
Tax Rate -0.46% -0.43% -2.32% 0.45% - -1.56% -0.45% -
Total Cost 83,556 64,569 65,752 45,056 61,744 51,923 54,111 33.63%
-
Net Worth 217,928 206,752 160,245 190,137 173,196 179,150 122,439 46.92%
Dividend
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Net Worth 217,928 206,752 160,245 190,137 173,196 179,150 122,439 46.92%
NOSH 558,790 558,790 558,790 559,228 558,698 559,844 453,481 14.95%
Ratio Analysis
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
NP Margin 10.83% 11.24% 11.19% 29.49% -18.05% 11.45% 11.69% -
ROE 4.66% 3.95% 5.17% 9.91% -5.45% 3.75% 5.85% -
Per Share
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 16.77 13.02 16.17 11.43 9.36 10.47 13.51 15.51%
EPS 1.82 1.46 1.48 3.37 -1.69 1.47 1.58 9.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.37 0.35 0.34 0.31 0.32 0.27 27.80%
Adjusted Per Share Value based on latest NOSH - 559,228
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 16.07 12.48 12.70 10.96 8.97 10.06 10.51 32.75%
EPS 1.74 1.40 1.42 3.23 -1.62 1.15 1.23 26.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3738 0.3547 0.2749 0.3262 0.2971 0.3073 0.21 46.92%
Price Multiplier on Financial Quarter End Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 -
Price 0.68 0.70 0.72 0.63 0.745 0.78 0.79 -
P/RPS 4.06 5.38 4.45 5.51 7.96 7.45 5.85 -21.62%
P/EPS 37.45 47.84 39.78 18.69 -44.08 65.03 50.00 -17.53%
EY 2.67 2.09 2.51 5.35 -2.27 1.54 2.00 21.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 1.89 2.06 1.85 2.40 2.44 2.93 -29.37%
Price Multiplier on Announcement Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 21/06/17 29/03/17 17/02/17 17/02/17 17/02/17 25/03/16 11/12/15 -
Price 0.79 0.715 0.75 0.75 0.75 0.81 0.88 -
P/RPS 4.71 5.49 4.64 6.56 8.01 7.73 6.51 -19.42%
P/EPS 43.51 48.87 41.44 22.26 -44.38 67.53 55.70 -15.19%
EY 2.30 2.05 2.41 4.49 -2.25 1.48 1.80 17.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.03 1.93 2.14 2.21 2.42 2.53 3.26 -27.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment