[COMFORT] QoQ Quarter Result on 31-Jan-2016 [#4]

Announcement Date
25-Mar-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
31-Jan-2016 [#4]
Profit Trend
QoQ- -6.28%
YoY- 151.69%
View:
Show?
Quarter Result
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Revenue 74,039 63,902 52,302 58,638 61,276 57,344 52,580 25.49%
PBT 8,099 18,932 -9,499 6,612 7,133 4,976 4,059 58.16%
Tax 188 -86 57 103 32 31 32 223.84%
NP 8,287 18,846 -9,442 6,715 7,165 5,007 4,091 59.75%
-
NP to SH 8,287 18,846 -9,442 6,715 7,165 5,007 4,091 59.75%
-
Tax Rate -2.32% 0.45% - -1.56% -0.45% -0.62% -0.79% -
Total Cost 65,752 45,056 61,744 51,923 54,111 52,337 48,489 22.39%
-
Net Worth 160,245 190,137 173,196 179,150 122,439 104,493 100,098 36.65%
Dividend
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Net Worth 160,245 190,137 173,196 179,150 122,439 104,493 100,098 36.65%
NOSH 558,790 559,228 558,698 559,844 453,481 435,391 435,212 18.04%
Ratio Analysis
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
NP Margin 11.19% 29.49% -18.05% 11.45% 11.69% 8.73% 7.78% -
ROE 5.17% 9.91% -5.45% 3.75% 5.85% 4.79% 4.09% -
Per Share
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
RPS 16.17 11.43 9.36 10.47 13.51 13.17 12.08 21.35%
EPS 1.48 3.37 -1.69 1.47 1.58 1.15 0.94 35.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.34 0.31 0.32 0.27 0.24 0.23 32.13%
Adjusted Per Share Value based on latest NOSH - 559,844
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
RPS 12.70 10.96 8.97 10.06 10.51 9.84 9.02 25.49%
EPS 1.42 3.23 -1.62 1.15 1.23 0.86 0.70 59.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2749 0.3262 0.2971 0.3073 0.21 0.1793 0.1717 36.66%
Price Multiplier on Financial Quarter End Date
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Date 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 -
Price 0.72 0.63 0.745 0.78 0.79 0.91 0.80 -
P/RPS 4.45 5.51 7.96 7.45 5.85 6.91 6.62 -23.17%
P/EPS 39.78 18.69 -44.08 65.03 50.00 79.13 85.11 -39.63%
EY 2.51 5.35 -2.27 1.54 2.00 1.26 1.18 65.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.06 1.85 2.40 2.44 2.93 3.79 3.48 -29.38%
Price Multiplier on Announcement Date
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Date 17/02/17 17/02/17 17/02/17 25/03/16 11/12/15 17/09/15 08/07/15 -
Price 0.75 0.75 0.75 0.81 0.88 0.69 0.84 -
P/RPS 4.64 6.56 8.01 7.73 6.51 5.24 6.95 -23.51%
P/EPS 41.44 22.26 -44.38 67.53 55.70 60.00 89.36 -39.94%
EY 2.41 4.49 -2.25 1.48 1.80 1.67 1.12 66.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 2.21 2.42 2.53 3.26 2.88 3.65 -29.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment