[COMFORT] QoQ TTM Result on 31-Jul-2016 [#2]

Announcement Date
17-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2017
Quarter
31-Jul-2016 [#2]
Profit Trend
QoQ- 146.52%
YoY- 87.2%
View:
Show?
TTM Result
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Revenue 304,388 262,988 248,881 236,118 229,560 229,838 213,198 26.82%
PBT 45,272 25,673 24,144 23,178 9,222 22,780 18,756 80.03%
Tax 183 194 262 106 223 198 175 3.02%
NP 45,455 25,867 24,406 23,284 9,445 22,978 18,931 79.40%
-
NP to SH 45,455 25,867 24,406 23,284 9,445 22,978 18,931 79.40%
-
Tax Rate -0.40% -0.76% -1.09% -0.46% -2.42% -0.87% -0.93% -
Total Cost 258,933 237,121 224,475 212,834 220,115 206,860 194,267 21.13%
-
Net Worth 217,928 206,752 160,245 190,137 173,196 179,150 122,439 46.92%
Dividend
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Net Worth 217,928 206,752 160,245 190,137 173,196 179,150 122,439 46.92%
NOSH 558,790 558,790 457,843 559,228 558,698 559,844 453,481 14.95%
Ratio Analysis
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
NP Margin 14.93% 9.84% 9.81% 9.86% 4.11% 10.00% 8.88% -
ROE 20.86% 12.51% 15.23% 12.25% 5.45% 12.83% 15.46% -
Per Share
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 54.47 47.06 54.36 42.22 41.09 41.05 47.01 10.32%
EPS 8.13 4.63 5.33 4.16 1.69 4.10 4.17 56.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.37 0.35 0.34 0.31 0.32 0.27 27.80%
Adjusted Per Share Value based on latest NOSH - 559,228
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 52.22 45.11 42.69 40.50 39.38 39.43 36.57 26.83%
EPS 7.80 4.44 4.19 3.99 1.62 3.94 3.25 79.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3738 0.3547 0.2749 0.3262 0.2971 0.3073 0.21 46.92%
Price Multiplier on Financial Quarter End Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 -
Price 0.68 0.70 0.72 0.63 0.745 0.78 0.79 -
P/RPS 1.25 1.49 1.32 1.49 1.81 1.90 1.68 -17.90%
P/EPS 8.36 15.12 13.51 15.13 44.07 19.00 18.92 -42.01%
EY 11.96 6.61 7.40 6.61 2.27 5.26 5.28 72.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 1.89 2.06 1.85 2.40 2.44 2.93 -29.37%
Price Multiplier on Announcement Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 21/06/17 29/03/17 17/02/17 17/02/17 17/02/17 25/03/16 11/12/15 -
Price 0.79 0.715 0.75 0.75 0.75 0.81 0.88 -
P/RPS 1.45 1.52 1.38 1.78 1.83 1.97 1.87 -15.61%
P/EPS 9.71 15.45 14.07 18.01 44.36 19.74 21.08 -40.38%
EY 10.30 6.47 7.11 5.55 2.25 5.07 4.74 67.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.03 1.93 2.14 2.21 2.42 2.53 3.26 -27.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment