[COMFORT] QoQ Quarter Result on 31-Oct-2016 [#3]

Announcement Date
17-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2017
Quarter
31-Oct-2016 [#3]
Profit Trend
QoQ- -56.03%
YoY- 15.66%
View:
Show?
Quarter Result
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Revenue 114,595 93,702 72,745 74,039 63,902 52,302 58,638 56.37%
PBT 9,020 10,100 8,141 8,099 18,932 -9,499 6,612 23.02%
Tax 46 46 35 188 -86 57 103 -41.60%
NP 9,066 10,146 8,176 8,287 18,846 -9,442 6,715 22.17%
-
NP to SH 9,066 10,146 8,176 8,287 18,846 -9,442 6,715 22.17%
-
Tax Rate -0.51% -0.46% -0.43% -2.32% 0.45% - -1.56% -
Total Cost 105,529 83,556 64,569 65,752 45,056 61,744 51,923 60.51%
-
Net Worth 223,516 217,928 206,752 160,245 190,137 173,196 179,150 15.90%
Dividend
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Net Worth 223,516 217,928 206,752 160,245 190,137 173,196 179,150 15.90%
NOSH 558,790 558,790 558,790 558,790 559,228 558,698 559,844 -0.12%
Ratio Analysis
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
NP Margin 7.91% 10.83% 11.24% 11.19% 29.49% -18.05% 11.45% -
ROE 4.06% 4.66% 3.95% 5.17% 9.91% -5.45% 3.75% -
Per Share
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
RPS 20.51 16.77 13.02 16.17 11.43 9.36 10.47 56.62%
EPS 1.62 1.82 1.46 1.48 3.37 -1.69 1.47 6.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.39 0.37 0.35 0.34 0.31 0.32 16.05%
Adjusted Per Share Value based on latest NOSH - 558,790
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
RPS 19.66 16.07 12.48 12.70 10.96 8.97 10.06 56.37%
EPS 1.56 1.74 1.40 1.42 3.23 -1.62 1.15 22.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3834 0.3738 0.3547 0.2749 0.3262 0.2971 0.3073 15.90%
Price Multiplier on Financial Quarter End Date
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Date 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 -
Price 0.93 0.68 0.70 0.72 0.63 0.745 0.78 -
P/RPS 4.53 4.06 5.38 4.45 5.51 7.96 7.45 -28.24%
P/EPS 57.32 37.45 47.84 39.78 18.69 -44.08 65.03 -8.07%
EY 1.74 2.67 2.09 2.51 5.35 -2.27 1.54 8.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.33 1.74 1.89 2.06 1.85 2.40 2.44 -3.03%
Price Multiplier on Announcement Date
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Date 19/09/17 21/06/17 29/03/17 17/02/17 17/02/17 17/02/17 25/03/16 -
Price 0.955 0.79 0.715 0.75 0.75 0.75 0.81 -
P/RPS 4.66 4.71 5.49 4.64 6.56 8.01 7.73 -28.65%
P/EPS 58.86 43.51 48.87 41.44 22.26 -44.38 67.53 -8.76%
EY 1.70 2.30 2.05 2.41 4.49 -2.25 1.48 9.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.39 2.03 1.93 2.14 2.21 2.42 2.53 -3.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment