[COMFORT] YoY TTM Result on 31-Oct-2016 [#3]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
17-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2017
Quarter
31-Oct-2016 [#3]
Profit Trend
QoQ- 4.82%
YoY- 28.92%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
TTM Result
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Revenue 502,643 449,702 387,563 248,881 213,198 148,900 129,374 25.36%
PBT 38,693 35,221 39,113 24,144 18,756 -7,715 -31,257 -
Tax -6,367 -11,928 176 262 175 293 38 -
NP 32,326 23,293 39,289 24,406 18,931 -7,422 -31,219 -
-
NP to SH 32,326 23,293 39,289 24,406 18,931 -7,422 -31,219 -
-
Tax Rate 16.46% 33.87% -0.45% -1.09% -0.93% - - -
Total Cost 470,317 426,409 348,274 224,475 194,267 156,322 160,593 19.60%
-
Net Worth 297,265 275,355 234,691 160,245 122,439 84,000 47,404 35.77%
Dividend
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Div - 56 - - - - - -
Div Payout % - 0.24% - - - - - -
Equity
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Net Worth 297,265 275,355 234,691 160,245 122,439 84,000 47,404 35.77%
NOSH 582,949 561,949 558,790 457,843 453,481 420,000 592,553 -0.27%
Ratio Analysis
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
NP Margin 6.43% 5.18% 10.14% 9.81% 8.88% -4.98% -24.13% -
ROE 10.87% 8.46% 16.74% 15.23% 15.46% -8.84% -65.86% -
Per Share
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
RPS 87.93 80.03 69.36 54.36 47.01 35.45 21.83 26.12%
EPS 5.65 4.15 7.03 5.33 4.17 -1.77 -5.27 -
DPS 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.49 0.42 0.35 0.27 0.20 0.08 36.59%
Adjusted Per Share Value based on latest NOSH - 558,790
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
RPS 86.22 77.14 66.48 42.69 36.57 25.54 22.19 25.37%
EPS 5.55 4.00 6.74 4.19 3.25 -1.27 -5.36 -
DPS 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5099 0.4723 0.4026 0.2749 0.21 0.1441 0.0813 35.78%
Price Multiplier on Financial Quarter End Date
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Date 31/10/19 31/10/18 31/10/17 31/10/16 30/10/15 31/10/14 31/10/13 -
Price 0.775 0.88 1.03 0.72 0.79 0.67 0.35 -
P/RPS 0.88 1.10 1.49 1.32 1.68 1.89 1.60 -9.47%
P/EPS 13.71 21.23 14.65 13.51 18.92 -37.91 -6.64 -
EY 7.30 4.71 6.83 7.40 5.28 -2.64 -15.05 -
DY 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.80 2.45 2.06 2.93 3.35 4.38 -16.44%
Price Multiplier on Announcement Date
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Date 16/12/19 18/12/18 20/12/17 17/02/17 11/12/15 15/12/14 27/12/13 -
Price 0.76 0.89 1.08 0.75 0.88 0.63 0.42 -
P/RPS 0.86 1.11 1.56 1.38 1.87 1.78 1.92 -12.52%
P/EPS 13.44 21.47 15.36 14.07 21.08 -35.65 -7.97 -
EY 7.44 4.66 6.51 7.11 4.74 -2.80 -12.54 -
DY 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.82 2.57 2.14 3.26 3.15 5.25 -19.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment