[GOPENG] QoQ Quarter Result on 30-Jun-2020 [#2]

Stock
[GOPENG] GOPENG BHD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 165.91%
YoY- 72.18%
Quarter Report
Latest QR
Upcoming QR
GOPENG's Result
GOPENG's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 3,388 3,049 2,667 1,666 1,837 2,915 1,456 75.50%
PBT -2,557 -4,560 -1,434 3,338 -5,005 545 -227 401.76%
Tax 0 1,000 -34 -39 0 0 -3 -
NP -2,557 -3,560 -1,468 3,299 -5,005 545 -230 397.39%
-
NP to SH -2,557 -3,560 -1,468 3,299 -5,005 545 -230 397.39%
-
Tax Rate - - - 1.17% - 0.00% - -
Total Cost 5,945 6,609 4,135 -1,633 6,842 2,370 1,686 131.48%
-
Net Worth 282,443 309,342 279,753 287,823 285,133 287,823 287,823 -1.24%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 282,443 309,342 279,753 287,823 285,133 287,823 287,823 -1.24%
NOSH 268,993 268,993 268,993 268,993 268,993 268,993 268,993 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -75.47% -116.76% -55.04% 198.02% -272.46% 18.70% -15.80% -
ROE -0.91% -1.15% -0.52% 1.15% -1.76% 0.19% -0.08% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 1.26 1.13 0.99 0.62 0.68 1.08 0.54 75.83%
EPS -0.95 -1.32 -0.55 1.23 -1.86 0.20 -0.09 380.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.15 1.04 1.07 1.06 1.07 1.07 -1.24%
Adjusted Per Share Value based on latest NOSH - 268,993
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 0.84 0.76 0.66 0.41 0.46 0.72 0.36 75.83%
EPS -0.63 -0.88 -0.36 0.82 -1.24 0.14 -0.06 378.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.7667 0.6933 0.7133 0.7067 0.7133 0.7133 -1.24%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.93 0.665 0.64 0.70 0.65 0.70 0.71 -
P/RPS 73.84 58.67 64.55 113.02 95.18 64.60 131.17 -31.79%
P/EPS -97.83 -50.25 -117.27 57.08 -34.93 345.50 -830.37 -75.93%
EY -1.02 -1.99 -0.85 1.75 -2.86 0.29 -0.12 315.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.58 0.62 0.65 0.61 0.65 0.66 22.03%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 30/03/21 26/11/20 27/08/20 23/06/20 27/02/20 28/11/19 -
Price 0.935 0.99 0.695 0.63 0.70 0.63 0.685 -
P/RPS 74.24 87.34 70.10 101.72 102.50 58.14 126.55 -29.89%
P/EPS -98.36 -74.80 -127.35 51.37 -37.62 310.95 -801.13 -75.26%
EY -1.02 -1.34 -0.79 1.95 -2.66 0.32 -0.12 315.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.86 0.67 0.59 0.66 0.59 0.64 24.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment