[ECM] QoQ Quarter Result on 30-Apr-2005 [#1]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
27-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
30-Apr-2005 [#1]
Profit Trend
QoQ- 101.04%
YoY- 50.64%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Quarter Result
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Revenue 16,237 20,644 20,935 20,165 26,984 18,690 18,632 -8.74%
PBT 8,725 9,691 22,880 13,184 11,953 5,573 5,275 39.73%
Tax 171 -561 -650 -631 -5,709 -459 -593 -
NP 8,896 9,130 22,230 12,553 6,244 5,114 4,682 53.22%
-
NP to SH 8,896 9,130 22,230 12,553 6,244 5,114 4,682 53.22%
-
Tax Rate -1.96% 5.79% 2.84% 4.79% 47.76% 8.24% 11.24% -
Total Cost 7,341 11,514 -1,295 7,612 20,740 13,576 13,950 -34.74%
-
Net Worth 721,617 712,842 703,482 682,356 672,300 669,856 658,473 6.27%
Dividend
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Div - - - - 7,706 - - -
Div Payout % - - - - 123.42% - - -
Equity
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Net Worth 721,617 712,842 703,482 682,356 672,300 669,856 658,473 6.27%
NOSH 779,200 780,256 780,000 774,876 770,632 774,848 767,540 1.00%
Ratio Analysis
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
NP Margin 54.79% 44.23% 106.19% 62.25% 23.14% 27.36% 25.13% -
ROE 1.23% 1.28% 3.16% 1.84% 0.93% 0.76% 0.71% -
Per Share
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
RPS 2.08 2.65 2.68 2.60 3.50 2.41 2.43 -9.82%
EPS 1.27 1.17 2.85 1.62 0.81 0.66 0.61 62.83%
DPS 0.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.9261 0.9136 0.9019 0.8806 0.8724 0.8645 0.8579 5.21%
Adjusted Per Share Value based on latest NOSH - 774,876
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
RPS 3.28 4.17 4.23 4.07 5.45 3.77 3.76 -8.68%
EPS 1.80 1.84 4.49 2.53 1.26 1.03 0.95 52.94%
DPS 0.00 0.00 0.00 0.00 1.56 0.00 0.00 -
NAPS 1.4569 1.4392 1.4203 1.3777 1.3574 1.3524 1.3295 6.27%
Price Multiplier on Financial Quarter End Date
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Date 31/01/06 31/10/05 29/07/05 29/04/05 31/01/05 29/10/04 30/07/04 -
Price 0.17 0.12 0.12 0.11 0.11 0.10 0.11 -
P/RPS 8.16 4.54 4.47 4.23 3.14 4.15 4.53 47.88%
P/EPS 14.89 10.26 4.21 6.79 13.58 15.15 18.03 -11.94%
EY 6.72 9.75 23.75 14.73 7.37 6.60 5.55 13.56%
DY 0.00 0.00 0.00 0.00 9.09 0.00 0.00 -
P/NAPS 0.18 0.13 0.13 0.12 0.13 0.12 0.13 24.15%
Price Multiplier on Announcement Date
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Date 22/03/06 13/12/05 22/09/05 27/06/05 23/03/05 13/12/04 21/09/04 -
Price 0.15 0.14 0.13 0.12 0.15 0.10 0.11 -
P/RPS 7.20 5.29 4.84 4.61 4.28 4.15 4.53 36.07%
P/EPS 13.14 11.96 4.56 7.41 18.51 15.15 18.03 -18.96%
EY 7.61 8.36 21.92 13.50 5.40 6.60 5.55 23.35%
DY 0.00 0.00 0.00 0.00 6.67 0.00 0.00 -
P/NAPS 0.16 0.15 0.14 0.14 0.17 0.12 0.13 14.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment