[ECM] YoY TTM Result on 30-Apr-2005 [#1]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
27-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
30-Apr-2005 [#1]
Profit Trend
QoQ- 17.31%
YoY- 111.83%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
TTM Result
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Revenue 122,004 185,122 78,301 84,471 85,615 40,665 33,513 24.00%
PBT 61,403 34,828 56,569 35,985 -234,479 4,418 -22,106 -
Tax 1,428 1,489 -1,649 -7,392 -7,178 -7,053 -3,067 -
NP 62,831 36,317 54,920 28,593 -241,657 -2,635 -25,173 -
-
NP to SH 62,831 36,317 54,920 28,593 -241,657 -2,635 -27,704 -
-
Tax Rate -2.33% -4.28% 2.92% 20.54% - 159.64% - -
Total Cost 59,173 148,805 23,381 55,878 327,272 43,300 58,686 0.13%
-
Net Worth 955,862 889,591 0 0 657,226 603,425 245,896 25.36%
Dividend
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Div 24,938 8,313 - 7,706 - - - -
Div Payout % 39.69% 22.89% - 26.95% - - - -
Equity
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Net Worth 955,862 889,591 0 0 657,226 603,425 245,896 25.36%
NOSH 831,185 831,394 833,181 774,876 771,574 768,108 245,945 22.47%
Ratio Analysis
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
NP Margin 51.50% 19.62% 70.14% 33.85% -282.26% -6.48% -75.11% -
ROE 6.57% 4.08% 0.00% 0.00% -36.77% -0.44% -11.27% -
Per Share
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
RPS 14.68 22.27 9.40 10.90 11.10 5.29 13.63 1.24%
EPS 7.56 4.37 6.59 3.69 -31.32 -0.34 -11.26 -
DPS 3.00 1.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 1.15 1.07 0.00 0.00 0.8518 0.7856 0.9998 2.35%
Adjusted Per Share Value based on latest NOSH - 774,876
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
RPS 24.63 37.38 15.81 17.05 17.29 8.21 6.77 23.99%
EPS 12.69 7.33 11.09 5.77 -48.79 -0.53 -5.59 -
DPS 5.04 1.68 0.00 1.56 0.00 0.00 0.00 -
NAPS 1.9299 1.7961 0.00 0.00 1.3269 1.2183 0.4965 25.36%
Price Multiplier on Financial Quarter End Date
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Date 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 30/04/02 -
Price 0.62 1.01 0.16 0.11 0.12 0.08 0.18 -
P/RPS 4.22 4.54 1.70 1.01 1.08 1.51 1.32 21.35%
P/EPS 8.20 23.12 2.43 2.98 -0.38 -23.32 -1.60 -
EY 12.19 4.32 41.20 33.55 -261.00 -4.29 -62.58 -
DY 4.84 0.99 0.00 9.09 0.00 0.00 0.00 -
P/NAPS 0.54 0.94 0.00 0.00 0.14 0.10 0.18 20.07%
Price Multiplier on Announcement Date
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Date 26/06/08 26/06/07 14/06/06 27/06/05 23/06/04 30/06/03 18/06/02 -
Price 0.46 1.08 0.18 0.12 0.10 0.10 0.15 -
P/RPS 3.13 4.85 1.92 1.10 0.90 1.89 1.10 19.02%
P/EPS 6.09 24.72 2.73 3.25 -0.32 -29.15 -1.33 -
EY 16.43 4.04 36.62 30.75 -313.20 -3.43 -75.10 -
DY 6.52 0.93 0.00 8.33 0.00 0.00 0.00 -
P/NAPS 0.40 1.01 0.00 0.00 0.12 0.13 0.15 17.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment