[KUCHAI] QoQ Quarter Result on 31-Mar-2000 [#1]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -98.33%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 0 0 0 176 0 0 0 -
PBT 968 60 999 60 1,277 490 0 -100.00%
Tax -503 -34 -328 -39 -21 -126 0 -100.00%
NP 465 26 671 21 1,256 364 0 -100.00%
-
NP to SH 465 26 671 21 1,256 364 0 -100.00%
-
Tax Rate 51.96% 56.67% 32.83% 65.00% 1.64% 25.71% - -
Total Cost -465 -26 -671 155 -1,256 -364 0 -100.00%
-
Net Worth 21,360 21,193 21,145 20,482 20,671 20,417 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 393 - - - 1,046 - - -100.00%
Div Payout % 84.65% - - - 83.33% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 21,360 21,193 21,145 20,482 20,671 20,417 0 -100.00%
NOSH 2,624 2,626 2,624 2,624 2,616 2,624 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% 0.00% 11.93% 0.00% 0.00% 0.00% -
ROE 2.18% 0.12% 3.17% 0.10% 6.08% 1.78% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 0.00 0.00 0.00 6.70 0.00 0.00 0.00 -
EPS 17.72 0.99 25.57 0.80 48.00 13.87 0.00 -100.00%
DPS 15.00 0.00 0.00 0.00 40.00 0.00 0.00 -100.00%
NAPS 8.14 8.07 8.058 7.803 7.90 7.78 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 2,624
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 0.00 0.00 0.00 0.14 0.00 0.00 0.00 -
EPS 0.38 0.02 0.54 0.02 1.01 0.29 0.00 -100.00%
DPS 0.32 0.00 0.00 0.00 0.85 0.00 0.00 -100.00%
NAPS 0.1726 0.1713 0.1709 0.1655 0.167 0.165 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.51 0.48 0.60 0.65 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 9.69 0.00 0.00 0.00 -
P/EPS 2.88 48.48 2.35 81.25 0.00 0.00 0.00 -100.00%
EY 34.75 2.06 42.62 1.23 0.00 0.00 0.00 -100.00%
DY 29.41 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.06 0.06 0.07 0.08 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 30/11/00 30/08/00 30/05/00 29/02/00 30/11/99 - -
Price 0.42 0.43 0.58 0.62 0.66 0.00 0.00 -
P/RPS 0.00 0.00 0.00 9.25 0.00 0.00 0.00 -
P/EPS 2.37 43.43 2.27 77.50 1.37 0.00 0.00 -100.00%
EY 42.19 2.30 44.09 1.29 72.73 0.00 0.00 -100.00%
DY 35.71 0.00 0.00 0.00 60.61 0.00 0.00 -100.00%
P/NAPS 0.05 0.05 0.07 0.08 0.08 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment