[MMCCORP] QoQ Quarter Result on 31-Dec-2020 [#4]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
26-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 194.0%
YoY- 163.09%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 1,149,016 1,143,727 1,293,419 1,118,501 990,683 1,086,834 1,098,089 3.07%
PBT 272,614 220,988 278,838 123,777 128,097 114,806 192,184 26.27%
Tax -70,298 -61,025 -72,265 -47,526 -38,244 -41,785 -116,157 -28.47%
NP 202,316 159,963 206,573 76,251 89,853 73,021 76,027 92.14%
-
NP to SH 173,763 124,704 179,126 60,927 77,360 57,882 68,086 86.85%
-
Tax Rate 25.79% 27.61% 25.92% 38.40% 29.86% 36.40% 60.44% -
Total Cost 946,700 983,764 1,086,846 1,042,250 900,830 1,013,813 1,022,062 -4.98%
-
Net Worth 9,744,320 9,683,418 9,500,711 9,378,907 9,318,005 9,378,907 9,257,103 3.48%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - 45,676 - - - -
Div Payout % - - - 74.97% - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 9,744,320 9,683,418 9,500,711 9,378,907 9,318,005 9,378,907 9,257,103 3.48%
NOSH 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 17.61% 13.99% 15.97% 6.82% 9.07% 6.72% 6.92% -
ROE 1.78% 1.29% 1.89% 0.65% 0.83% 0.62% 0.74% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 37.73 37.56 42.48 36.73 32.53 35.69 36.06 3.06%
EPS 5.70 4.10 5.90 2.00 2.50 1.90 2.20 88.74%
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 3.20 3.18 3.12 3.08 3.06 3.08 3.04 3.48%
Adjusted Per Share Value based on latest NOSH - 3,045,100
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 37.73 37.56 42.48 36.73 32.53 35.69 36.06 3.06%
EPS 5.70 4.10 5.90 2.00 2.50 1.90 2.20 88.74%
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 3.20 3.18 3.12 3.08 3.06 3.08 3.04 3.48%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 1.81 1.03 0.90 0.735 0.73 0.605 0.985 -
P/RPS 4.80 2.74 2.12 2.00 2.24 1.70 2.73 45.72%
P/EPS 31.72 25.15 15.30 36.73 28.73 31.83 44.05 -19.67%
EY 3.15 3.98 6.54 2.72 3.48 3.14 2.27 24.43%
DY 0.00 0.00 0.00 2.04 0.00 0.00 0.00 -
P/NAPS 0.57 0.32 0.29 0.24 0.24 0.20 0.32 46.99%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 23/08/21 24/05/21 26/02/21 25/11/20 24/08/20 20/05/20 25/02/20 -
Price 1.81 1.12 0.78 0.85 0.71 0.755 0.90 -
P/RPS 4.80 2.98 1.84 2.31 2.18 2.12 2.50 54.53%
P/EPS 31.72 27.35 13.26 42.48 27.95 39.72 40.25 -14.69%
EY 3.15 3.66 7.54 2.35 3.58 2.52 2.48 17.30%
DY 0.00 0.00 0.00 1.76 0.00 0.00 0.00 -
P/NAPS 0.57 0.35 0.25 0.28 0.23 0.25 0.30 53.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment