[PTGTIN] QoQ Quarter Result on 31-Oct-2001 [#4]

Announcement Date
14-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2001
Quarter
31-Oct-2001 [#4]
Profit Trend
QoQ- -258.13%
YoY- -203.35%
View:
Show?
Quarter Result
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Revenue 28,934 5,431 8,284 1,888 11,320 2,953 7,666 143.00%
PBT 11,632 1,070 1,251 -4,410 3,978 334 2,604 171.97%
Tax -3,164 -743 -681 4,410 -1,112 1,052 -1,735 49.42%
NP 8,468 327 570 0 2,866 1,386 869 358.12%
-
NP to SH 8,468 327 570 -4,532 2,866 1,386 869 358.12%
-
Tax Rate 27.20% 69.44% 54.44% - 27.95% -314.97% 66.63% -
Total Cost 20,466 5,104 7,714 1,888 8,454 1,567 6,797 108.93%
-
Net Worth 266,630 261,599 257,739 232,181 178,251 150,652 87,910 109.95%
Dividend
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Net Worth 266,630 261,599 257,739 232,181 178,251 150,652 87,910 109.95%
NOSH 246,880 251,538 247,826 223,251 174,756 150,652 101,046 81.70%
Ratio Analysis
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
NP Margin 29.27% 6.02% 6.88% 0.00% 25.32% 46.94% 11.34% -
ROE 3.18% 0.13% 0.22% -1.95% 1.61% 0.92% 0.99% -
Per Share
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 11.72 2.16 3.34 0.85 6.48 1.96 7.59 33.70%
EPS 3.43 0.13 0.23 -2.03 1.64 0.92 0.86 152.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.04 1.04 1.04 1.02 1.00 0.87 15.55%
Adjusted Per Share Value based on latest NOSH - 223,251
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 8.36 1.57 2.39 0.55 3.27 0.85 2.21 143.37%
EPS 2.45 0.09 0.16 -1.31 0.83 0.40 0.25 359.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7704 0.7558 0.7447 0.6708 0.515 0.4353 0.254 109.96%
Price Multiplier on Financial Quarter End Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 -
Price 0.47 0.61 0.59 0.62 0.68 0.59 0.69 -
P/RPS 4.01 28.25 17.65 73.31 10.50 30.10 9.09 -42.13%
P/EPS 13.70 469.23 256.52 -30.54 41.46 64.13 80.23 -69.32%
EY 7.30 0.21 0.39 -3.27 2.41 1.56 1.25 225.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.59 0.57 0.60 0.67 0.59 0.79 -32.37%
Price Multiplier on Announcement Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 30/09/02 27/06/02 28/03/02 14/12/01 25/09/01 28/06/01 30/03/01 -
Price 0.40 0.49 0.54 0.63 0.47 0.57 0.48 -
P/RPS 3.41 22.69 16.15 74.50 7.26 29.08 6.33 -33.86%
P/EPS 11.66 376.92 234.78 -31.03 28.66 61.96 55.81 -64.89%
EY 8.58 0.27 0.43 -3.22 3.49 1.61 1.79 185.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.47 0.52 0.61 0.46 0.57 0.55 -23.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment