[IJMPLNT] QoQ Quarter Result on 31-Mar-2007 [#4]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- -53.73%
YoY- 122.17%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 148,793 118,912 92,413 61,395 85,884 68,269 68,269 67.86%
PBT 68,117 52,168 17,227 6,261 27,687 14,904 14,904 174.64%
Tax -19,099 -14,496 -4,735 2,683 -8,362 -4,451 -4,451 163.36%
NP 49,018 37,672 12,492 8,944 19,325 10,453 10,453 179.37%
-
NP to SH 49,013 37,667 12,488 8,940 19,321 10,449 10,449 179.42%
-
Tax Rate 28.04% 27.79% 27.49% -42.85% 30.20% 29.86% 29.86% -
Total Cost 99,775 81,240 79,921 52,451 66,559 57,816 57,816 43.73%
-
Net Worth 699,316 0 576,829 599,634 584,500 649,198 514,607 22.61%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - 24,530 - - - -
Div Payout % - - - 274.39% - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 699,316 0 576,829 599,634 584,500 649,198 514,607 22.61%
NOSH 608,101 576,829 576,829 545,121 541,204 618,284 514,607 11.73%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 32.94% 31.68% 13.52% 14.57% 22.50% 15.31% 15.31% -
ROE 7.01% 0.00% 2.16% 1.49% 3.31% 1.61% 2.03% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 24.47 20.61 16.02 11.26 15.87 11.04 13.27 50.20%
EPS 8.06 6.53 2.21 1.64 3.57 1.69 2.00 152.60%
DPS 0.00 0.00 0.00 4.50 0.00 0.00 0.00 -
NAPS 1.15 0.00 1.00 1.10 1.08 1.05 1.00 9.73%
Adjusted Per Share Value based on latest NOSH - 545,121
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 16.90 13.50 10.49 6.97 9.75 7.75 7.75 67.92%
EPS 5.57 4.28 1.42 1.02 2.19 1.19 1.19 179.03%
DPS 0.00 0.00 0.00 2.79 0.00 0.00 0.00 -
NAPS 0.7942 0.00 0.6551 0.681 0.6638 0.7372 0.5844 22.62%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 3.28 2.40 2.19 1.71 1.77 1.45 1.42 -
P/RPS 13.41 11.64 13.67 15.18 11.15 13.13 10.70 16.19%
P/EPS 40.69 36.75 101.16 104.27 49.58 85.80 69.93 -30.23%
EY 2.46 2.72 0.99 0.96 2.02 1.17 1.43 43.42%
DY 0.00 0.00 0.00 2.63 0.00 0.00 0.00 -
P/NAPS 2.85 0.00 2.19 1.55 1.64 1.38 1.42 58.91%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 26/02/08 - 28/11/07 30/05/07 27/02/07 15/11/06 16/08/06 -
Price 4.04 0.00 3.08 2.07 1.77 1.66 1.68 -
P/RPS 16.51 0.00 19.22 18.38 11.15 15.03 12.66 19.30%
P/EPS 50.12 0.00 142.27 126.22 49.58 98.22 82.74 -28.34%
EY 2.00 0.00 0.70 0.79 2.02 1.02 1.21 39.66%
DY 0.00 0.00 0.00 2.17 0.00 0.00 0.00 -
P/NAPS 3.51 0.00 3.08 1.88 1.64 1.58 1.68 63.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment