[IJMPLNT] QoQ Quarter Result on 31-Dec-2007 [#3]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
26-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- 30.12%
YoY- 153.68%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 152,398 158,546 117,911 148,793 118,912 92,413 61,395 83.02%
PBT 49,035 57,928 52,461 68,117 52,168 17,227 6,261 292.89%
Tax -12,118 -14,156 -9,516 -19,099 -14,496 -4,735 2,683 -
NP 36,917 43,772 42,945 49,018 37,672 12,492 8,944 156.65%
-
NP to SH 36,915 43,772 42,945 49,013 37,667 12,488 8,940 156.71%
-
Tax Rate 24.71% 24.44% 18.14% 28.04% 27.79% 27.49% -42.85% -
Total Cost 115,481 114,774 74,966 99,775 81,240 79,921 52,451 68.99%
-
Net Worth 793,320 760,418 777,342 699,316 0 576,829 599,634 20.45%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - 76,459 - - - 24,530 -
Div Payout % - - 178.04% - - - 274.39% -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 793,320 760,418 777,342 699,316 0 576,829 599,634 20.45%
NOSH 639,774 639,007 637,166 608,101 576,829 576,829 545,121 11.23%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 24.22% 27.61% 36.42% 32.94% 31.68% 13.52% 14.57% -
ROE 4.65% 5.76% 5.52% 7.01% 0.00% 2.16% 1.49% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 23.82 24.81 18.51 24.47 20.61 16.02 11.26 64.56%
EPS 5.77 6.85 6.74 8.06 6.53 2.21 1.64 130.79%
DPS 0.00 0.00 12.00 0.00 0.00 0.00 4.50 -
NAPS 1.24 1.19 1.22 1.15 0.00 1.00 1.10 8.29%
Adjusted Per Share Value based on latest NOSH - 608,101
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 17.31 18.00 13.39 16.90 13.50 10.49 6.97 83.08%
EPS 4.19 4.97 4.88 5.57 4.28 1.42 1.02 155.83%
DPS 0.00 0.00 8.68 0.00 0.00 0.00 2.79 -
NAPS 0.9009 0.8635 0.8828 0.7942 0.00 0.6551 0.681 20.44%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 1.81 3.62 3.58 3.28 2.40 2.19 1.71 -
P/RPS 7.60 14.59 19.35 13.41 11.64 13.67 15.18 -36.86%
P/EPS 31.37 52.85 53.12 40.69 36.75 101.16 104.27 -55.00%
EY 3.19 1.89 1.88 2.46 2.72 0.99 0.96 122.19%
DY 0.00 0.00 3.35 0.00 0.00 0.00 2.63 -
P/NAPS 1.46 3.04 2.93 2.85 0.00 2.19 1.55 -3.89%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 25/11/08 26/08/08 27/05/08 26/02/08 - 28/11/07 30/05/07 -
Price 1.82 2.50 3.98 4.04 0.00 3.08 2.07 -
P/RPS 7.64 10.08 21.51 16.51 0.00 19.22 18.38 -44.21%
P/EPS 31.54 36.50 59.05 50.12 0.00 142.27 126.22 -60.22%
EY 3.17 2.74 1.69 2.00 0.00 0.70 0.79 151.87%
DY 0.00 0.00 3.02 0.00 0.00 0.00 2.17 -
P/NAPS 1.47 2.10 3.26 3.51 0.00 3.08 1.88 -15.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment