[IJMPLNT] QoQ Quarter Result on 30-Jun-2007 [#1]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
28-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- 39.69%
YoY- 19.51%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 117,911 148,793 118,912 92,413 61,395 85,884 68,269 43.90%
PBT 52,461 68,117 52,168 17,227 6,261 27,687 14,904 131.21%
Tax -9,516 -19,099 -14,496 -4,735 2,683 -8,362 -4,451 65.88%
NP 42,945 49,018 37,672 12,492 8,944 19,325 10,453 156.29%
-
NP to SH 42,945 49,013 37,667 12,488 8,940 19,321 10,449 156.36%
-
Tax Rate 18.14% 28.04% 27.79% 27.49% -42.85% 30.20% 29.86% -
Total Cost 74,966 99,775 81,240 79,921 52,451 66,559 57,816 18.88%
-
Net Worth 777,342 699,316 0 576,829 599,634 584,500 649,198 12.74%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div 76,459 - - - 24,530 - - -
Div Payout % 178.04% - - - 274.39% - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 777,342 699,316 0 576,829 599,634 584,500 649,198 12.74%
NOSH 637,166 608,101 576,829 576,829 545,121 541,204 618,284 2.02%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 36.42% 32.94% 31.68% 13.52% 14.57% 22.50% 15.31% -
ROE 5.52% 7.01% 0.00% 2.16% 1.49% 3.31% 1.61% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 18.51 24.47 20.61 16.02 11.26 15.87 11.04 41.08%
EPS 6.74 8.06 6.53 2.21 1.64 3.57 1.69 151.27%
DPS 12.00 0.00 0.00 0.00 4.50 0.00 0.00 -
NAPS 1.22 1.15 0.00 1.00 1.10 1.08 1.05 10.51%
Adjusted Per Share Value based on latest NOSH - 576,829
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 13.39 16.90 13.50 10.49 6.97 9.75 7.75 43.93%
EPS 4.88 5.57 4.28 1.42 1.02 2.19 1.19 155.98%
DPS 8.68 0.00 0.00 0.00 2.79 0.00 0.00 -
NAPS 0.8828 0.7942 0.00 0.6551 0.681 0.6638 0.7372 12.75%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 3.58 3.28 2.40 2.19 1.71 1.77 1.45 -
P/RPS 19.35 13.41 11.64 13.67 15.18 11.15 13.13 29.47%
P/EPS 53.12 40.69 36.75 101.16 104.27 49.58 85.80 -27.33%
EY 1.88 2.46 2.72 0.99 0.96 2.02 1.17 37.14%
DY 3.35 0.00 0.00 0.00 2.63 0.00 0.00 -
P/NAPS 2.93 2.85 0.00 2.19 1.55 1.64 1.38 65.11%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 27/05/08 26/02/08 - 28/11/07 30/05/07 27/02/07 15/11/06 -
Price 3.98 4.04 0.00 3.08 2.07 1.77 1.66 -
P/RPS 21.51 16.51 0.00 19.22 18.38 11.15 15.03 26.96%
P/EPS 59.05 50.12 0.00 142.27 126.22 49.58 98.22 -28.74%
EY 1.69 2.00 0.00 0.70 0.79 2.02 1.02 39.97%
DY 3.02 0.00 0.00 0.00 2.17 0.00 0.00 -
P/NAPS 3.26 3.51 0.00 3.08 1.88 1.64 1.58 62.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment