[SDRED] QoQ Quarter Result on 30-Jun-2009 [#1]

Stock
[SDRED] SELANGOR DREDGING BHD
Announcement Date
20-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- -41.5%
YoY- -61.74%
Quarter Report
Latest QR
Upcoming QR
SDRED's Result
SDRED's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 66,218 58,946 60,590 48,676 42,969 17,498 39,827 40.38%
PBT 12,889 6,341 3,529 5,190 6,385 3,181 1,378 344.53%
Tax -2,530 -3,235 -1,722 -2,499 -1,785 1,849 -801 115.42%
NP 10,359 3,106 1,807 2,691 4,600 5,030 577 586.84%
-
NP to SH 10,359 3,106 1,807 2,691 4,600 5,030 577 586.84%
-
Tax Rate 19.63% 51.02% 48.80% 48.15% 27.96% -58.13% 58.13% -
Total Cost 55,859 55,840 58,783 45,985 38,369 12,468 39,250 26.55%
-
Net Worth 504,643 505,895 503,292 500,440 495,266 492,002 470,667 4.76%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div 6,393 - - - - - - -
Div Payout % 61.72% - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 504,643 505,895 503,292 500,440 495,266 492,002 470,667 4.76%
NOSH 426,255 425,479 430,238 427,142 425,925 426,271 412,142 2.27%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 15.64% 5.27% 2.98% 5.53% 10.71% 28.75% 1.45% -
ROE 2.05% 0.61% 0.36% 0.54% 0.93% 1.02% 0.12% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 15.53 13.85 14.08 11.40 10.09 4.10 9.66 37.27%
EPS 2.43 0.73 0.42 0.63 1.08 1.18 0.14 571.54%
DPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1839 1.189 1.1698 1.1716 1.1628 1.1542 1.142 2.43%
Adjusted Per Share Value based on latest NOSH - 427,142
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 15.54 13.83 14.22 11.42 10.08 4.11 9.35 40.35%
EPS 2.43 0.73 0.42 0.63 1.08 1.18 0.14 571.54%
DPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1843 1.1872 1.1811 1.1744 1.1622 1.1546 1.1045 4.76%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.55 0.59 0.59 0.53 0.39 0.43 0.56 -
P/RPS 3.54 4.26 4.19 4.65 3.87 10.48 5.80 -28.06%
P/EPS 22.63 80.82 140.48 84.13 36.11 36.44 400.00 -85.28%
EY 4.42 1.24 0.71 1.19 2.77 2.74 0.25 579.85%
DY 2.73 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.50 0.50 0.45 0.34 0.37 0.49 -4.12%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 25/05/10 23/02/10 24/11/09 20/08/09 26/05/09 16/02/09 21/11/08 -
Price 0.52 0.58 0.57 0.61 0.50 0.44 0.45 -
P/RPS 3.35 4.19 4.05 5.35 4.96 10.72 4.66 -19.76%
P/EPS 21.40 79.45 135.71 96.83 46.30 37.29 321.43 -83.60%
EY 4.67 1.26 0.74 1.03 2.16 2.68 0.31 510.97%
DY 2.88 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.49 0.49 0.52 0.43 0.38 0.39 8.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment