[TALAMT] QoQ Quarter Result on 30-Apr-2013 [#1]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
28-Jun-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
30-Apr-2013 [#1]
Profit Trend
QoQ- 87.76%
YoY- -63.93%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Quarter Result
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Revenue 149,940 19,317 19,477 21,782 29,223 54,346 77,949 54.48%
PBT 36,027 -14,259 -6,011 -1,925 -6,208 -2,040 -4,522 -
Tax -6,700 296 290 258 -1,581 269 -4,981 21.78%
NP 29,327 -13,963 -5,721 -1,667 -7,789 -1,771 -9,503 -
-
NP to SH 37,051 -13,072 -6,484 -900 -7,354 -330 -11,912 -
-
Tax Rate 18.60% - - - - - - -
Total Cost 120,613 33,280 25,198 23,449 37,012 56,117 87,452 23.83%
-
Net Worth 568,229 531,049 526,824 630,000 551,319 462,000 575,062 -0.79%
Dividend
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Net Worth 568,229 531,049 526,824 630,000 551,319 462,000 575,062 -0.79%
NOSH 4,058,783 4,085,000 4,052,500 4,500,000 3,937,999 3,300,000 4,107,586 -0.79%
Ratio Analysis
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
NP Margin 19.56% -72.28% -29.37% -7.65% -26.65% -3.26% -12.19% -
ROE 6.52% -2.46% -1.23% -0.14% -1.33% -0.07% -2.07% -
Per Share
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
RPS 3.69 0.47 0.48 0.48 0.74 1.65 1.90 55.47%
EPS 0.76 -0.32 -0.16 -0.02 -0.18 -0.01 -0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.13 0.13 0.14 0.14 0.14 0.14 0.00%
Adjusted Per Share Value based on latest NOSH - 4,500,000
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
RPS 3.39 0.44 0.44 0.49 0.66 1.23 1.76 54.62%
EPS 0.84 -0.30 -0.15 -0.02 -0.17 -0.01 -0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1283 0.1199 0.119 0.1423 0.1245 0.1043 0.1299 -0.82%
Price Multiplier on Financial Quarter End Date
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Date 30/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 -
Price 0.065 0.07 0.055 0.045 0.045 0.05 0.05 -
P/RPS 1.76 14.80 11.44 9.30 6.06 3.04 2.63 -23.43%
P/EPS 7.12 -21.88 -34.38 -225.00 -24.10 -500.00 -17.24 -
EY 14.04 -4.57 -2.91 -0.44 -4.15 -0.20 -5.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.54 0.42 0.32 0.32 0.36 0.36 17.69%
Price Multiplier on Announcement Date
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Date 28/03/14 31/12/13 27/09/13 28/06/13 29/03/13 27/12/12 26/09/12 -
Price 0.07 0.065 0.055 0.05 0.045 0.05 0.05 -
P/RPS 1.89 13.75 11.44 10.33 6.06 3.04 2.63 -19.72%
P/EPS 7.67 -20.31 -34.38 -250.00 -24.10 -500.00 -17.24 -
EY 13.04 -4.92 -2.91 -0.40 -4.15 -0.20 -5.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.42 0.36 0.32 0.36 0.36 24.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment