[TALAMT] QoQ Quarter Result on 31-Jul-2013 [#2]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
27-Sep-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
31-Jul-2013 [#2]
Profit Trend
QoQ- -620.44%
YoY- 45.57%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Quarter Result
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Revenue 79,471 149,940 19,317 19,477 21,782 29,223 54,346 28.92%
PBT -16,707 36,027 -14,259 -6,011 -1,925 -6,208 -2,040 307.86%
Tax -3,210 -6,700 296 290 258 -1,581 269 -
NP -19,917 29,327 -13,963 -5,721 -1,667 -7,789 -1,771 404.19%
-
NP to SH -16,474 37,051 -13,072 -6,484 -900 -7,354 -330 1265.52%
-
Tax Rate - 18.60% - - - - - -
Total Cost 99,388 120,613 33,280 25,198 23,449 37,012 56,117 46.53%
-
Net Worth 0 568,229 531,049 526,824 630,000 551,319 462,000 -
Dividend
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Net Worth 0 568,229 531,049 526,824 630,000 551,319 462,000 -
NOSH 4,127,446 4,058,783 4,085,000 4,052,500 4,500,000 3,937,999 3,300,000 16.13%
Ratio Analysis
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
NP Margin -25.06% 19.56% -72.28% -29.37% -7.65% -26.65% -3.26% -
ROE 0.00% 6.52% -2.46% -1.23% -0.14% -1.33% -0.07% -
Per Share
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
RPS 1.93 3.69 0.47 0.48 0.48 0.74 1.65 11.04%
EPS -0.47 0.76 -0.32 -0.16 -0.02 -0.18 -0.01 1211.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.14 0.13 0.13 0.14 0.14 0.14 -
Adjusted Per Share Value based on latest NOSH - 4,052,500
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
RPS 1.68 3.17 0.41 0.41 0.46 0.62 1.15 28.83%
EPS -0.35 0.78 -0.28 -0.14 -0.02 -0.16 -0.01 976.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1203 0.1124 0.1115 0.1334 0.1167 0.0978 -
Price Multiplier on Financial Quarter End Date
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Date 30/04/14 30/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 -
Price 0.10 0.065 0.07 0.055 0.045 0.045 0.05 -
P/RPS 5.19 1.76 14.80 11.44 9.30 6.06 3.04 42.98%
P/EPS -25.05 7.12 -21.88 -34.38 -225.00 -24.10 -500.00 -86.48%
EY -3.99 14.04 -4.57 -2.91 -0.44 -4.15 -0.20 639.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.46 0.54 0.42 0.32 0.32 0.36 -
Price Multiplier on Announcement Date
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Date 27/06/14 28/03/14 31/12/13 27/09/13 28/06/13 29/03/13 27/12/12 -
Price 0.105 0.07 0.065 0.055 0.05 0.045 0.05 -
P/RPS 5.45 1.89 13.75 11.44 10.33 6.06 3.04 47.73%
P/EPS -26.31 7.67 -20.31 -34.38 -250.00 -24.10 -500.00 -86.03%
EY -3.80 13.04 -4.92 -2.91 -0.40 -4.15 -0.20 615.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.50 0.50 0.42 0.36 0.32 0.36 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment