[TALAMT] YoY Quarter Result on 31-Oct-2012 [#3]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
27-Dec-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
31-Oct-2012 [#3]
Profit Trend
QoQ- 97.23%
YoY- 98.87%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Quarter Result
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Revenue 3,153 47,300 19,317 54,346 37,013 50,680 74,724 -40.98%
PBT 16,441 -1,859 -14,259 -2,040 -28,329 -76,209 6,953 15.41%
Tax -12,646 -3,884 296 269 313 -7,129 -5,465 15.00%
NP 3,795 -5,743 -13,963 -1,771 -28,016 -83,338 1,488 16.87%
-
NP to SH 5,672 -4,692 -13,072 -330 -29,262 -83,289 118 90.62%
-
Tax Rate 76.92% - - - - - 78.60% -
Total Cost -642 53,043 33,280 56,117 65,029 134,018 73,236 -
-
Net Worth 0 0 531,049 462,000 632,691 724,252 401,200 -
Dividend
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Net Worth 0 0 531,049 462,000 632,691 724,252 401,200 -
NOSH 4,362,307 3,958,888 4,085,000 3,300,000 3,954,324 3,017,717 1,180,000 24.33%
Ratio Analysis
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
NP Margin 120.36% -12.14% -72.28% -3.26% -75.69% -164.44% 1.99% -
ROE 0.00% 0.00% -2.46% -0.07% -4.63% -11.50% 0.03% -
Per Share
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
RPS 0.07 1.19 0.47 1.65 0.94 1.68 6.33 -52.78%
EPS 0.14 0.01 -0.32 -0.01 -0.74 -2.76 0.01 55.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.13 0.14 0.16 0.24 0.34 -
Adjusted Per Share Value based on latest NOSH - 3,300,000
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
RPS 0.07 1.07 0.44 1.23 0.84 1.14 1.69 -41.16%
EPS 0.13 -0.11 -0.30 -0.01 -0.66 -1.88 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.1199 0.1043 0.1429 0.1636 0.0906 -
Price Multiplier on Financial Quarter End Date
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Date 30/10/15 31/10/14 31/10/13 31/10/12 31/10/11 29/10/10 30/10/09 -
Price 0.055 0.105 0.07 0.05 0.06 0.09 0.09 -
P/RPS 76.09 8.79 14.80 3.04 6.41 5.36 1.42 94.10%
P/EPS 42.30 -88.59 -21.88 -500.00 -8.11 -3.26 900.00 -39.91%
EY 2.36 -1.13 -4.57 -0.20 -12.33 -30.67 0.11 66.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.54 0.36 0.38 0.38 0.26 -
Price Multiplier on Announcement Date
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Date 30/12/15 12/12/14 31/12/13 27/12/12 29/12/11 30/12/10 14/12/09 -
Price 0.055 0.08 0.065 0.05 0.06 0.09 0.09 -
P/RPS 76.09 6.70 13.75 3.04 6.41 5.36 1.42 94.10%
P/EPS 42.30 -67.50 -20.31 -500.00 -8.11 -3.26 900.00 -39.91%
EY 2.36 -1.48 -4.92 -0.20 -12.33 -30.67 0.11 66.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.50 0.36 0.38 0.38 0.26 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment