[TALAMT] QoQ Quarter Result on 31-Jul-2002 [#2]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
26-Sep-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
31-Jul-2002 [#2]
Profit Trend
QoQ- -27.02%
YoY- 152.26%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Quarter Result
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Revenue 219,835 228,521 179,444 259,843 233,530 259,269 191,024 9.84%
PBT 13,787 13,041 10,142 16,908 18,242 16,787 11,439 13.29%
Tax -2,409 -7,984 -4,139 -7,022 -4,695 -6,955 -3,897 -27.49%
NP 11,378 5,057 6,003 9,886 13,547 9,832 7,542 31.63%
-
NP to SH 11,378 5,057 6,003 9,886 13,547 9,832 7,542 31.63%
-
Tax Rate 17.47% 61.22% 40.81% 41.53% 25.74% 41.43% 34.07% -
Total Cost 208,457 223,464 173,441 249,957 219,983 249,437 183,482 8.90%
-
Net Worth 579,812 429,731 563,292 554,520 547,738 533,143 528,672 6.36%
Dividend
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Div - - - - - 6,454 - -
Div Payout % - - - - - 65.65% - -
Equity
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Net Worth 579,812 429,731 563,292 554,520 547,738 533,143 528,672 6.36%
NOSH 215,103 214,865 215,161 215,381 215,373 215,142 215,485 -0.11%
Ratio Analysis
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
NP Margin 5.18% 2.21% 3.35% 3.80% 5.80% 3.79% 3.95% -
ROE 1.96% 1.18% 1.07% 1.78% 2.47% 1.84% 1.43% -
Per Share
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 102.20 106.36 83.40 120.64 108.43 120.51 88.65 9.97%
EPS 5.28 2.35 2.79 4.59 6.29 4.57 3.50 31.63%
DPS 0.00 0.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 2.6955 2.00 2.618 2.5746 2.5432 2.4781 2.4534 6.49%
Adjusted Per Share Value based on latest NOSH - 215,381
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 4.65 4.84 3.80 5.50 4.94 5.49 4.04 9.85%
EPS 0.24 0.11 0.13 0.21 0.29 0.21 0.16 31.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.14 0.00 -
NAPS 0.1227 0.091 0.1192 0.1174 0.1159 0.1129 0.1119 6.35%
Price Multiplier on Financial Quarter End Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 30/04/03 30/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 -
Price 0.27 0.30 0.30 0.33 0.34 0.30 0.28 -
P/RPS 0.26 0.28 0.36 0.27 0.31 0.25 0.32 -12.96%
P/EPS 5.10 12.75 10.75 7.19 5.41 6.56 8.00 -25.98%
EY 19.59 7.85 9.30 13.91 18.50 15.23 12.50 35.03%
DY 0.00 0.00 0.00 0.00 0.00 10.00 0.00 -
P/NAPS 0.10 0.15 0.11 0.13 0.13 0.12 0.11 -6.17%
Price Multiplier on Announcement Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 26/06/03 26/03/03 30/12/02 26/09/02 27/06/02 27/03/02 28/12/01 -
Price 0.27 0.27 0.28 0.30 0.32 0.31 0.29 -
P/RPS 0.26 0.25 0.34 0.25 0.30 0.26 0.33 -14.73%
P/EPS 5.10 11.47 10.04 6.54 5.09 6.78 8.29 -27.73%
EY 19.59 8.72 9.96 15.30 19.66 14.74 12.07 38.23%
DY 0.00 0.00 0.00 0.00 0.00 9.68 0.00 -
P/NAPS 0.10 0.14 0.11 0.12 0.13 0.13 0.12 -11.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment