[ZELAN] QoQ Quarter Result on 30-Sep-2010 [#2]

Stock
[ZELAN] ZELAN BHD
Announcement Date
19-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- -4116.71%
YoY- -153.38%
Quarter Report
Latest QR
Upcoming QR
ZELAN's Result
ZELAN's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 12,803 -54,669 -39,204 30,701 98,113 44,911 229,423 -85.47%
PBT -7,672 -198,025 -24,265 -34,995 3,374 -216,982 -52,957 -72.51%
Tax -371 16,113 -16,232 -898 -2,626 80 -11,464 -89.90%
NP -8,043 -181,912 -40,497 -35,893 748 -216,902 -64,421 -75.11%
-
NP to SH -8,045 -181,901 -41,295 -35,106 874 -204,993 -60,378 -74.00%
-
Tax Rate - - - - 77.83% - - -
Total Cost 20,846 127,243 1,293 66,594 97,365 261,813 293,844 -82.94%
-
Net Worth 258,790 270,397 433,794 416,989 448,653 355,595 585,756 -42.07%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 258,790 270,397 433,794 416,989 448,653 355,595 585,756 -42.07%
NOSH 562,587 563,327 563,369 563,499 582,666 428,428 563,227 -0.07%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin -62.82% 0.00% 0.00% -116.91% 0.76% -482.96% -28.08% -
ROE -3.11% -67.27% -9.52% -8.42% 0.19% -57.65% -10.31% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 2.28 0.00 0.00 5.45 16.84 10.48 40.73 -85.44%
EPS -1.43 -32.29 -7.33 -6.23 0.15 -36.39 -10.72 -73.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.48 0.77 0.74 0.77 0.83 1.04 -42.03%
Adjusted Per Share Value based on latest NOSH - 563,499
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 1.52 0.00 0.00 3.63 11.61 5.32 27.15 -85.44%
EPS -0.95 -21.53 -4.89 -4.15 0.10 -24.26 -7.15 -74.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3063 0.32 0.5134 0.4935 0.531 0.4209 0.6933 -42.07%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.40 0.52 0.60 0.69 0.53 0.56 0.68 -
P/RPS 17.58 0.00 0.00 12.66 3.15 5.34 1.67 382.39%
P/EPS -27.97 -1.61 -8.19 -11.08 353.33 -1.17 -6.34 169.72%
EY -3.57 -62.10 -12.22 -9.03 0.28 -85.44 -15.76 -62.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 1.08 0.78 0.93 0.69 0.67 0.65 21.51%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 18/08/11 27/05/11 16/02/11 19/11/10 17/08/10 27/05/10 25/02/10 -
Price 0.31 0.44 0.58 0.67 0.75 0.52 0.63 -
P/RPS 13.62 0.00 0.00 12.30 4.45 4.96 1.55 327.52%
P/EPS -21.68 -1.36 -7.91 -10.75 500.00 -1.09 -5.88 139.23%
EY -4.61 -73.39 -12.64 -9.30 0.20 -92.01 -17.02 -58.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.92 0.75 0.91 0.97 0.63 0.61 6.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment