[GENP] QoQ Quarter Result on 30-Jun-2014 [#2]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
27-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -31.5%
YoY- 63.41%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 324,398 579,012 370,534 360,508 332,885 407,786 342,450 -3.54%
PBT 66,552 177,380 104,756 92,951 144,699 144,671 43,975 31.84%
Tax -18,603 -38,284 -35,463 -22,099 -40,163 -36,188 -16,431 8.63%
NP 47,949 139,096 69,293 70,852 104,536 108,483 27,544 44.75%
-
NP to SH 52,655 137,676 69,282 69,227 101,060 105,060 36,348 28.05%
-
Tax Rate 27.95% 21.58% 33.85% 23.77% 27.76% 25.01% 37.36% -
Total Cost 276,449 439,916 301,241 289,656 228,349 299,303 314,906 -8.32%
-
Net Worth 3,939,488 3,840,355 3,707,728 3,632,703 3,581,105 3,431,150 3,399,562 10.33%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - 53,127 - 22,847 - - 333,885 -
Div Payout % - 38.59% - 33.00% - - 918.58% -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 3,939,488 3,840,355 3,707,728 3,632,703 3,581,105 3,431,150 3,399,562 10.33%
NOSH 770,937 758,963 761,340 761,573 758,708 759,104 758,830 1.06%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 14.78% 24.02% 18.70% 19.65% 31.40% 26.60% 8.04% -
ROE 1.34% 3.58% 1.87% 1.91% 2.82% 3.06% 1.07% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 42.08 76.29 48.67 47.34 43.88 53.72 45.13 -4.56%
EPS 6.83 18.14 9.10 9.09 13.32 13.84 4.79 26.71%
DPS 0.00 7.00 0.00 3.00 0.00 0.00 44.00 -
NAPS 5.11 5.06 4.87 4.77 4.72 4.52 4.48 9.17%
Adjusted Per Share Value based on latest NOSH - 761,573
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 36.15 64.52 41.29 40.17 37.10 45.44 38.16 -3.54%
EPS 5.87 15.34 7.72 7.71 11.26 11.71 4.05 28.10%
DPS 0.00 5.92 0.00 2.55 0.00 0.00 37.21 -
NAPS 4.3901 4.2796 4.1318 4.0482 3.9907 3.8236 3.7884 10.33%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 10.14 10.00 9.93 11.60 10.80 11.04 9.40 -
P/RPS 24.10 13.11 20.40 24.51 24.62 20.55 20.83 10.21%
P/EPS 148.46 55.13 109.12 127.61 81.08 79.77 196.24 -16.98%
EY 0.67 1.81 0.92 0.78 1.23 1.25 0.51 19.97%
DY 0.00 0.70 0.00 0.26 0.00 0.00 4.68 -
P/NAPS 1.98 1.98 2.04 2.43 2.29 2.44 2.10 -3.85%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 27/05/15 25/02/15 20/11/14 27/08/14 28/05/14 26/02/14 27/11/13 -
Price 9.88 10.22 10.46 10.20 11.32 10.50 10.78 -
P/RPS 23.48 13.40 21.49 21.55 25.80 19.55 23.89 -1.14%
P/EPS 144.66 56.34 114.95 112.21 84.98 75.87 225.05 -25.53%
EY 0.69 1.77 0.87 0.89 1.18 1.32 0.44 35.01%
DY 0.00 0.68 0.00 0.29 0.00 0.00 4.08 -
P/NAPS 1.93 2.02 2.15 2.14 2.40 2.32 2.41 -13.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment