[GENP] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -52.05%
YoY- 41.59%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 71,727 67,343 59,738 60,835 53,052 45,386 40,590 46.11%
PBT 31,990 24,830 21,766 23,687 43,335 9,725 10,402 111.33%
Tax -8,330 -4,814 -4,010 -5,730 -5,888 -2,357 -1,356 235.05%
NP 23,660 20,016 17,756 17,957 37,447 7,368 9,046 89.72%
-
NP to SH 23,660 20,016 17,756 17,957 37,447 7,368 9,046 89.72%
-
Tax Rate 26.04% 19.39% 18.42% 24.19% 13.59% 24.24% 13.04% -
Total Cost 48,067 47,327 41,982 42,878 15,605 38,018 31,544 32.38%
-
Net Worth 1,194,691 1,178,720 1,168,936 1,142,718 1,134,532 1,101,478 1,097,383 5.82%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - 12,083 - 14,840 - 11,163 - -
Div Payout % - 60.37% - 82.64% - 151.52% - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 1,194,691 1,178,720 1,168,936 1,142,718 1,134,532 1,101,478 1,097,383 5.82%
NOSH 742,044 741,333 739,833 742,024 741,524 744,242 741,475 0.05%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 32.99% 29.72% 29.72% 29.52% 70.59% 16.23% 22.29% -
ROE 1.98% 1.70% 1.52% 1.57% 3.30% 0.67% 0.82% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 9.67 9.08 8.07 8.20 7.15 6.10 5.47 46.15%
EPS 3.19 2.70 2.40 2.42 5.05 0.99 1.22 89.68%
DPS 0.00 1.63 0.00 2.00 0.00 1.50 0.00 -
NAPS 1.61 1.59 1.58 1.54 1.53 1.48 1.48 5.76%
Adjusted Per Share Value based on latest NOSH - 742,024
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 8.00 7.51 6.66 6.78 5.92 5.06 4.53 46.05%
EPS 2.64 2.23 1.98 2.00 4.18 0.82 1.01 89.64%
DPS 0.00 1.35 0.00 1.65 0.00 1.24 0.00 -
NAPS 1.3321 1.3142 1.3033 1.2741 1.265 1.2281 1.2236 5.82%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 1.23 1.37 1.39 1.14 0.97 0.85 0.85 -
P/RPS 12.72 15.08 17.21 13.90 13.56 13.94 15.53 -12.44%
P/EPS 38.58 50.74 57.92 47.11 19.21 85.86 69.67 -32.54%
EY 2.59 1.97 1.73 2.12 5.21 1.16 1.44 47.84%
DY 0.00 1.19 0.00 1.75 0.00 1.76 0.00 -
P/NAPS 0.76 0.86 0.88 0.74 0.63 0.57 0.57 21.12%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 27/11/02 29/08/02 30/05/02 27/02/02 28/11/01 28/08/01 29/05/01 -
Price 1.37 1.41 1.42 1.21 1.12 1.15 0.81 -
P/RPS 14.17 15.52 17.59 14.76 15.65 18.86 14.80 -2.85%
P/EPS 42.97 52.22 59.17 50.00 22.18 116.16 66.39 -25.15%
EY 2.33 1.91 1.69 2.00 4.51 0.86 1.51 33.49%
DY 0.00 1.16 0.00 1.65 0.00 1.30 0.00 -
P/NAPS 0.85 0.89 0.90 0.79 0.73 0.78 0.55 33.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment