[GENP] YoY Quarter Result on 30-Jun-2002 [#2]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 12.73%
YoY- 171.66%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 123,478 114,044 95,981 67,343 45,386 63,796 0 -100.00%
PBT 65,844 46,159 51,688 24,830 9,725 18,341 0 -100.00%
Tax -9,375 -7,369 -11,219 -4,814 -2,357 -3,562 0 -100.00%
NP 56,469 38,790 40,469 20,016 7,368 14,779 0 -100.00%
-
NP to SH 56,226 38,790 40,469 20,016 7,368 14,779 0 -100.00%
-
Tax Rate 14.24% 15.96% 21.71% 19.39% 24.24% 19.42% - -
Total Cost 67,009 75,254 55,512 47,327 38,018 49,017 0 -100.00%
-
Net Worth 1,559,770 1,397,034 1,274,847 1,178,720 1,101,478 1,069,286 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 18,568 14,862 12,970 12,083 11,163 11,139 - -100.00%
Div Payout % 33.03% 38.31% 32.05% 60.37% 151.52% 75.38% - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 1,559,770 1,397,034 1,274,847 1,178,720 1,101,478 1,069,286 0 -100.00%
NOSH 742,747 743,103 741,190 741,333 744,242 742,663 0 -100.00%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 45.73% 34.01% 42.16% 29.72% 16.23% 23.17% 0.00% -
ROE 3.60% 2.78% 3.17% 1.70% 0.67% 1.38% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 16.62 15.35 12.95 9.08 6.10 8.59 0.00 -100.00%
EPS 7.57 5.22 5.46 2.70 0.99 1.99 0.00 -100.00%
DPS 2.50 2.00 1.75 1.63 1.50 1.50 0.00 -100.00%
NAPS 2.10 1.88 1.72 1.59 1.48 1.4398 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 741,333
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 13.76 12.71 10.70 7.50 5.06 7.11 0.00 -100.00%
EPS 6.27 4.32 4.51 2.23 0.82 1.65 0.00 -100.00%
DPS 2.07 1.66 1.45 1.35 1.24 1.24 0.00 -100.00%
NAPS 1.7382 1.5568 1.4207 1.3135 1.2275 1.1916 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.71 1.77 1.25 1.37 0.85 1.18 0.00 -
P/RPS 10.29 11.53 9.65 15.08 13.94 13.74 0.00 -100.00%
P/EPS 22.59 33.91 22.89 50.74 85.86 59.30 0.00 -100.00%
EY 4.43 2.95 4.37 1.97 1.16 1.69 0.00 -100.00%
DY 1.46 1.13 1.40 1.19 1.76 1.27 0.00 -100.00%
P/NAPS 0.81 0.94 0.73 0.86 0.57 0.82 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 26/08/05 25/08/04 27/08/03 29/08/02 28/08/01 24/08/00 - -
Price 1.81 1.66 1.26 1.41 1.15 1.26 0.00 -
P/RPS 10.89 10.82 9.73 15.52 18.86 14.67 0.00 -100.00%
P/EPS 23.91 31.80 23.08 52.22 116.16 63.32 0.00 -100.00%
EY 4.18 3.14 4.33 1.91 0.86 1.58 0.00 -100.00%
DY 1.38 1.20 1.39 1.16 1.30 1.19 0.00 -100.00%
P/NAPS 0.86 0.88 0.73 0.89 0.78 0.88 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment