[GENP] QoQ Quarter Result on 30-Sep-2001 [#3]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 408.24%
YoY- 161.81%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 67,343 59,738 60,835 53,052 45,386 40,590 58,640 9.69%
PBT 24,830 21,766 23,687 43,335 9,725 10,402 16,663 30.55%
Tax -4,814 -4,010 -5,730 -5,888 -2,357 -1,356 -3,981 13.54%
NP 20,016 17,756 17,957 37,447 7,368 9,046 12,682 35.67%
-
NP to SH 20,016 17,756 17,957 37,447 7,368 9,046 12,682 35.67%
-
Tax Rate 19.39% 18.42% 24.19% 13.59% 24.24% 13.04% 23.89% -
Total Cost 47,327 41,982 42,878 15,605 38,018 31,544 45,958 1.98%
-
Net Worth 1,178,720 1,168,936 1,142,718 1,134,532 1,101,478 1,097,383 1,090,207 5.35%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 12,083 - 14,840 - 11,163 - 11,124 5.68%
Div Payout % 60.37% - 82.64% - 151.52% - 87.72% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 1,178,720 1,168,936 1,142,718 1,134,532 1,101,478 1,097,383 1,090,207 5.35%
NOSH 741,333 739,833 742,024 741,524 744,242 741,475 741,637 -0.02%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 29.72% 29.72% 29.52% 70.59% 16.23% 22.29% 21.63% -
ROE 1.70% 1.52% 1.57% 3.30% 0.67% 0.82% 1.16% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 9.08 8.07 8.20 7.15 6.10 5.47 7.91 9.66%
EPS 2.70 2.40 2.42 5.05 0.99 1.22 1.71 35.70%
DPS 1.63 0.00 2.00 0.00 1.50 0.00 1.50 5.71%
NAPS 1.59 1.58 1.54 1.53 1.48 1.48 1.47 5.38%
Adjusted Per Share Value based on latest NOSH - 741,524
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 7.50 6.66 6.78 5.91 5.06 4.52 6.53 9.70%
EPS 2.23 1.98 2.00 4.17 0.82 1.01 1.41 35.85%
DPS 1.35 0.00 1.65 0.00 1.24 0.00 1.24 5.84%
NAPS 1.3135 1.3026 1.2734 1.2643 1.2275 1.2229 1.2149 5.35%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.37 1.39 1.14 0.97 0.85 0.85 0.82 -
P/RPS 15.08 17.21 13.90 13.56 13.94 15.53 10.37 28.44%
P/EPS 50.74 57.92 47.11 19.21 85.86 69.67 47.95 3.85%
EY 1.97 1.73 2.12 5.21 1.16 1.44 2.09 -3.87%
DY 1.19 0.00 1.75 0.00 1.76 0.00 1.83 -25.00%
P/NAPS 0.86 0.88 0.74 0.63 0.57 0.57 0.56 33.21%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 30/05/02 27/02/02 28/11/01 28/08/01 29/05/01 28/02/01 -
Price 1.41 1.42 1.21 1.12 1.15 0.81 0.91 -
P/RPS 15.52 17.59 14.76 15.65 18.86 14.80 11.51 22.11%
P/EPS 52.22 59.17 50.00 22.18 116.16 66.39 53.22 -1.26%
EY 1.91 1.69 2.00 4.51 0.86 1.51 1.88 1.06%
DY 1.16 0.00 1.65 0.00 1.30 0.00 1.65 -20.98%
P/NAPS 0.89 0.90 0.79 0.73 0.78 0.55 0.62 27.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment