[GENP] QoQ Quarter Result on 31-Dec-2016 [#4]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
22-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 100.99%
YoY- 218.61%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 429,364 446,245 400,224 513,414 396,670 309,123 260,872 39.35%
PBT 108,139 103,846 107,358 258,562 123,150 39,700 38,492 98.97%
Tax -28,841 -27,774 -29,573 -66,830 -34,969 -11,652 -10,441 96.74%
NP 79,298 76,072 77,785 191,732 88,181 28,048 28,051 99.80%
-
NP to SH 76,505 70,978 72,739 189,249 94,158 33,933 26,988 100.17%
-
Tax Rate 26.67% 26.75% 27.55% 25.85% 28.40% 29.35% 27.13% -
Total Cost 350,066 370,173 322,439 321,682 308,489 281,075 232,821 31.21%
-
Net Worth 4,229,996 4,268,217 3,987,002 4,224,349 3,914,251 3,926,057 4,189,416 0.64%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - 43,715 - 148,910 - 15,704 - -
Div Payout % - 61.59% - 78.68% - 46.28% - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 4,229,996 4,268,217 3,987,002 4,224,349 3,914,251 3,926,057 4,189,416 0.64%
NOSH 793,620 794,826 797,400 783,738 782,850 785,211 784,534 0.76%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 18.47% 17.05% 19.44% 37.34% 22.23% 9.07% 10.75% -
ROE 1.81% 1.66% 1.82% 4.48% 2.41% 0.86% 0.64% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 54.10 56.14 50.19 65.51 50.67 39.37 33.25 38.29%
EPS 9.64 8.93 9.13 24.14 12.03 4.32 3.44 98.64%
DPS 0.00 5.50 0.00 19.00 0.00 2.00 0.00 -
NAPS 5.33 5.37 5.00 5.39 5.00 5.00 5.34 -0.12%
Adjusted Per Share Value based on latest NOSH - 783,738
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 47.87 49.76 44.62 57.24 44.23 34.47 29.09 39.34%
EPS 8.53 7.91 8.11 21.10 10.50 3.78 3.01 100.13%
DPS 0.00 4.87 0.00 16.60 0.00 1.75 0.00 -
NAPS 4.7164 4.759 4.4454 4.7101 4.3643 4.3775 4.6711 0.64%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 10.30 11.04 11.68 10.80 11.00 10.62 11.20 -
P/RPS 19.04 19.66 23.27 16.49 21.71 26.98 33.68 -31.60%
P/EPS 106.85 123.63 128.04 44.73 91.46 245.75 325.58 -52.38%
EY 0.94 0.81 0.78 2.24 1.09 0.41 0.31 109.35%
DY 0.00 0.50 0.00 1.76 0.00 0.19 0.00 -
P/NAPS 1.93 2.06 2.34 2.00 2.20 2.12 2.10 -5.46%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 22/11/17 23/08/17 29/05/17 22/02/17 23/11/16 25/08/16 23/05/16 -
Price 10.48 10.58 11.60 11.08 10.52 10.64 10.64 -
P/RPS 19.37 18.84 23.11 16.91 20.76 27.03 32.00 -28.42%
P/EPS 108.71 118.48 127.16 45.89 87.47 246.21 309.30 -50.16%
EY 0.92 0.84 0.79 2.18 1.14 0.41 0.32 102.05%
DY 0.00 0.52 0.00 1.71 0.00 0.19 0.00 -
P/NAPS 1.97 1.97 2.32 2.06 2.10 2.13 1.99 -0.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment